PT Bank Wooriudara Indonesia 1906 Tbk (ISX:SDRA) Cyclically Adjusted Revenue per Share: Rp226.41 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SDRA PT Bank Woori Saudara Indonesia 1906 Tbk ISX:SDRA
48 GF Score
Price Rp210.00
GF Value Rp260.47
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is PT Bank Wooriudara Indonesia 1906 Tbk Cyclically Adjusted Revenue per Share?

PT Bank Wooriudara Indonesia 1906 Tbk ISX:SDRA 48 Cyclically Adjusted Revenue per Share is Rp226.41 as of Mar. 2026. GuruFocus rates ISX:SDRA with a GF Score™ of 48/100 and a GF Value™ of Rp260.47 (Modestly Undervalued). The stock has 1 warning sign investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Bank Wooriudara Indonesia 1906 Tbk's adjusted revenue per share for the three months ended in Mar. 2026 was Rp27.351. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp226.41 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Bank Wooriudara Indonesia 1906 Tbk's average Cyclically Adjusted Revenue Growth Rate was -1.40% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was -0.60% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Bank Wooriudara Indonesia 1906 Tbk was 3.10% per year. The lowest was -0.60% per year. And the median was 1.90% per year.

As of today (2026-07-30), PT Bank Wooriudara Indonesia 1906 Tbk's current stock price is Rp210.00. PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was Rp226.41. PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted PS Ratio of today is 0.93.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Bank Wooriudara Indonesia 1906 Tbk was 3.97. The lowest was 0.91. And the median was 2.37.


PT Bank Wooriudara Indonesia 1906 Tbk  (ISX:SDRA) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=210.00/226.41
=0.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Bank Wooriudara Indonesia 1906 Tbk was 3.97. The lowest was 0.91. And the median was 2.37.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Bank Wooriudara Indonesia 1906 Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Bank Wooriudara Indonesia 1906 Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank Wooriudara Indonesia 1906 Tbk Cyclically Adjusted Revenue per Share Chart

PT Bank Wooriudara Indonesia 1906 Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 222.50 231.47 237.15 235.28 227.39

PT Bank Wooriudara Indonesia 1906 Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 229.53 230.22 228.03 227.39 226.41

PT Bank Wooriudara Indonesia 1906 Tbk Cyclically Adjusted Revenue per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank Wooriudara Indonesia 1906 Tbk Cyclically Adjusted PS Ratio vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:SDRA
48GF Score
PT Bank Woori Saudara Indonesia 1906 Tbk ISX:SDRA
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank Wooriudara Indonesia 1906 Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank Wooriudara Indonesia 1906 Tbk's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=27.351/136.5387*136.5387
=27.351

Current CPI (Mar. 2026) = 136.5387.

PT Bank Wooriudara Indonesia 1906 Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 49.070 103.212 64.914
201609 49.259 104.142 64.582
201612 56.317 105.222 73.078
201703 57.401 106.476 73.608
201706 56.681 107.722 71.844
201709 33.146 108.020 41.897
201712 50.862 109.017 63.702
201803 51.830 110.097 64.278
201806 55.663 111.085 68.418
201809 54.751 111.135 67.267
201812 55.731 112.430 67.682
201903 54.376 112.829 65.803
201906 55.997 114.730 66.641
201909 48.780 114.905 57.964
201912 43.756 115.486 51.733
202003 50.360 116.252 59.148
202006 51.261 116.630 60.011
202009 58.792 116.397 68.966
202012 50.297 117.318 58.537
202103 61.380 117.840 71.120
202106 60.077 118.184 69.407
202109 49.807 118.262 57.505
202112 49.859 119.516 56.960
202203 56.306 120.948 63.564
202206 61.428 123.322 68.011
202209 61.214 125.298 66.705
202212 60.081 126.098 65.056
202303 55.332 126.953 59.510
202306 55.348 127.663 59.196
202309 49.169 128.151 52.387
202312 51.470 129.395 54.312
202403 52.390 130.607 54.769
202406 26.645 130.792 27.816
202409 33.731 130.361 35.330
202412 36.065 131.432 37.466
202503 33.949 131.948 35.130
202506 32.953 133.241 33.769
202509 27.188 133.819 27.741
202512 30.595 135.271 30.882
202603 27.351 136.539 27.351

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp226.41 mean?
PT Bank Wooriudara Indonesia 1906 Tbk (ISX:SDRA) has a Cyclically Adjusted Revenue per Share of Rp226.41 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Bank Wooriudara Indonesia 1906 Tbk and its competitors.
Is PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted Revenue per Share too high?
PT Bank Wooriudara Indonesia 1906 Tbk's current Cyclically Adjusted Revenue per Share is Rp226.41. Overall, PT Bank Wooriudara Indonesia 1906 Tbk has a GF Score™ of 48/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted Revenue per Share compare to competitors?
PT Bank Wooriudara Indonesia 1906 Tbk's Cyclically Adjusted Revenue per Share of Rp226.41 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Banks company?
A good Cyclically Adjusted Revenue per Share depends on the Banks industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Bank Wooriudara Indonesia 1906 Tbk and its competitors. PT Bank Wooriudara Indonesia 1906 Tbk's current Cyclically Adjusted Revenue per Share is Rp226.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank Wooriudara Indonesia 1906 Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank Wooriudara Indonesia 1906 Tbk (ISX:SDRA) is currently considered Modestly Undervalued. The stock's GF Value™ is Rp260.47, compared to a current price of Rp210.00 — trading 19.4% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp226.41. PT Bank Wooriudara Indonesia 1906 Tbk's overall GF Score™ is 48/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Bank Wooriudara Indonesia 1906 Tbk (ISX:SDRA), the current Cyclically Adjusted Revenue per Share is Rp226.41 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank Wooriudara Indonesia 1906 Tbk (ISX:SDRA) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank Wooriudara Indonesia 1906 Tbk stock appears to be undervalued. The current stock price of Rp210.00 is trading 19.4% below its estimated GF Value™ of Rp260.47. GuruFocus considers PT Bank Wooriudara Indonesia 1906 Tbk to be Modestly Undervalued.

Key valuation signals for ISX:SDRA:

  • Cyclically Adjusted Revenue per Share: Rp226.41
  • GF Value™: Rp260.47 vs. price of Rp210.00 (19.4% below fair value)
  • GF Score™: 48/100 with 1 warning sign

No single metric tells the full story. See the ISX:SDRA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank Wooriudara Indonesia 1906 Tbk Business Description

Address Jalan Jend. Sudirman Kav 52 - 53, Treasury Tower Lantai 26, 27, & 38, District 8 SCBD Lot 28, Jakarta, IDN, 12190
PT Bank Woori Saudara Indonesia 1906 Tbk is a financial institution engaged in providing commercial banking products and services. The bank has six reportable segments which are; Pensioner includes loans disbursed to pensioner's debtor; Employee which includes loans disbursed to government and private employees; Commercial includes loans disbursed to commercial debtors such as cooperation, multi finance and others; Treasury undertakes the treasury activities which include money market and investment in placements and securities; Funding undertakes the bank's funding activities which include third party fund, bonds and others; Other segment includes activities such as back-office processes, etc. The company generates the majority of its revenue from commercial segment.
48GF Score

Get the complete analysis for ISX:SDRA

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp210.00
Price
Rp260.47
GF Value