Image Magic (TSE:7793) EV-to-FCF: (As of Jul. 11, 2026)


TSE:7793 Image Magic Inc TSE:7793
81 GF Score
Price 円1,333.00
GF Value 円2,022.43
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Image Magic EV-to-FCF?

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Image Magic's Enterprise Value is 円2,974 Mil. Image Magic's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was 円0 Mil. Therefore, Image Magic's EV-to-FCF for today is .

The historical rank and industry rank for Image Magic's EV-to-FCF or its related term are showing as below:

TSE:7793' s EV-to-FCF Range Over the Past 10 Years
Min: 0   Med: 0   Max: 7
Current: 7

During the past 6 years, the highest EV-to-FCF of Image Magic was 7.00. The lowest was 0.00. And the median was 0.00.

TSE:7793's EV-to-FCF is ranked better than
71.27% of 717 companies
in the Business Services industry
Industry Median: 12.59 vs TSE:7793: 7.00

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-11), Image Magic's stock price is 円1333.00. Image Magic's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was 円43.990. Therefore, Image Magic's PE Ratio (TTM) for today is 30.30.


Image Magic  (TSE:7793) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Image Magic's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=1333.00/43.990
=30.30

Image Magic's share price for today is 円1333.00.
Image Magic's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円43.990.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Image Magic EV-to-FCF Related Terms


Image Magic EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Image Magic's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Image Magic EV-to-FCF Chart

Image Magic Annual Data
Trend Apr20 Apr21 Apr22 Apr23 Dec24 Dec25
EV-to-FCF
Get a 7-Day Free Trial 0.00 17.04 -16.47 11.85 6.06

Image Magic Quarterly Data
Apr20 Apr21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 6.06 0.00

TSE:7793 vs CTAS, CPRT, ULS: EV-to-FCF Comparison

For the Specialty Business Services subindustry, Image Magic's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Image Magic EV-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Image Magic's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Image Magic's EV-to-FCF falls into.


TSE:7793
81GF Score
Image Magic Inc TSE:7793
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Image Magic EV-to-FCF Calculation

Image Magic's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=2973.786/0
=

Image Magic's current Enterprise Value is 円2,974 Mil.
Image Magic's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Is Image Magic (TSE:7793) Overvalued in 2026?

Based on GuruFocus' analysis, Image Magic stock appears to be undervalued. The current stock price of 円1,333.00 is trading 34.1% below its estimated GF Value™ of 円2,022.43. GuruFocus considers Image Magic to be Significantly Undervalued.

Key valuation signals for TSE:7793:

  • EV-to-FCF:
  • GF Value™: 円2,022.43 vs. price of 円1,333.00 (34.1% below fair value)
  • GF Score™: 81/100 with 1 warning sign

No single metric tells the full story. See the TSE:7793 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Image Magic Business Description

Address 1-3-11 Koishikawa, Rising Plaza Korakuen 6th Floor, Bunkyo-ku, Tokyo, JPN, 112-0002
Image Magic Inc is a solution company, which is engaged in developing various services and solutions related to on-demand printing for original products.
81GF Score

Get the complete analysis for TSE:7793

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,333.00
Price
円2,022.43
GF Value