GURUFOCUS.COM » STOCK LIST » Financial Services » Banks » Emirates Investment Bank PJSC (DFM:EIBANK) » Definitions » Intrinsic Value: Projected FCF

Emirates Investment Bank PJSC (DFM:EIBANK) Intrinsic Value: Projected FCF : د.إ96.54 (As of May. 09, 2025)


View and export this data going back to 2005. Start your Free Trial

What is Emirates Investment Bank PJSC Intrinsic Value: Projected FCF?

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2025-05-09), Emirates Investment Bank PJSC's Intrinsic Value: Projected FCF is د.إ96.54. The stock price of Emirates Investment Bank PJSC is د.إ74.60. Therefore, Emirates Investment Bank PJSC's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.

The historical rank and industry rank for Emirates Investment Bank PJSC's Intrinsic Value: Projected FCF or its related term are showing as below:

DFM:EIBANK' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.13   Med: 0.2   Max: 3.35
Current: 0.77

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Emirates Investment Bank PJSC was 3.35. The lowest was 0.13. And the median was 0.20.

DFM:EIBANK's Price-to-Projected-FCF is ranked worse than
76.98% of 1312 companies
in the Banks industry
Industry Median: 0.5 vs DFM:EIBANK: 0.77

Emirates Investment Bank PJSC Intrinsic Value: Projected FCF Historical Data

The historical data trend for Emirates Investment Bank PJSC's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Emirates Investment Bank PJSC Intrinsic Value: Projected FCF Chart

Emirates Investment Bank PJSC Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only -136.71 -134.92 23.24 -11.68 96.54

Emirates Investment Bank PJSC Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -11.68 11.71 156.44 132.93 96.54

Competitive Comparison of Emirates Investment Bank PJSC's Intrinsic Value: Projected FCF

For the Banks - Regional subindustry, Emirates Investment Bank PJSC's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Emirates Investment Bank PJSC's Price-to-Projected-FCF Distribution in the Banks Industry

For the Banks industry and Financial Services sector, Emirates Investment Bank PJSC's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Emirates Investment Bank PJSC's Price-to-Projected-FCF falls into.


;
;

Emirates Investment Bank PJSC Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Emirates Investment Bank PJSC's Free Cash Flow(6 year avg) = د.إ-11.72.

Emirates Investment Bank PJSC's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Dec24)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-11.71568+1346.138*0.8)/10.000
=96.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Emirates Investment Bank PJSC  (DFM:EIBANK) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Emirates Investment Bank PJSC's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=74.60/96.537300721419
=0.77

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Emirates Investment Bank PJSC Intrinsic Value: Projected FCF Related Terms

Thank you for viewing the detailed overview of Emirates Investment Bank PJSC's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.


Emirates Investment Bank PJSC Business Description

Traded in Other Exchanges
N/A
Address
Level 15, Festival Tower, P.O. Box 5503, Dubai Festival City, Dubai, ARE
Emirates Investment Bank PJSC is engaged in the business of investment advisory and wealth management. The group is organized into two business segments: Investments, which is principally involved in managing the company's investment portfolio and provides treasury services; and Banking Service segment principally manages clients' investment portfolios, provides credit facilities, and accepts deposits from corporate and individual customers and provides advisory services on corporate finance and capital market transactions. The firm derives the majority of its revenue from the United Arab Emirates.

Emirates Investment Bank PJSC Headlines

No Headlines