Market Cap : 1.31 B | Enterprise Value : 1.33 B | PE Ratio : 18.38 | PB Ratio : 1.60 |
---|
NAS:SAFT has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
NAS:SAFT has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.
As of today (2022-08-07), Safety Insurance Group's Intrinsic Value: Projected FCF is $109.50. The stock price of Safety Insurance Group is $88.96. Therefore, Safety Insurance Group's Price-to-Intrinsic-Value-Projected-FCF of today is 0.8.
The historical rank and industry rank for Safety Insurance Group's Intrinsic Value: Projected FCF or its related term are showing as below:
During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Safety Insurance Group was 1.07. The lowest was 0.38. And the median was 0.69.
The historical data trend for Safety Insurance Group's Intrinsic Value: Projected FCF can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
For the Insurance - Property & Casualty subindustry, Safety Insurance Group's Intrinsic Value: Projected FCF, along with its competitors' market caps and Intrinsic Value: Projected FCF data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
For the Insurance industry and Financial Services sector, Safety Insurance Group's Intrinsic Value: Projected FCF distribution charts can be found below:
* The bar in red indicates where Safety Insurance Group's Intrinsic Value: Projected FCF falls into.
Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.
The details of how we calculate the intrinsic value of stocks are described in detail here.
This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)
In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):
Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)
Add all the Free Cash Flow together and divide 6 will get Safety Insurance Group's Free Cash Flow(6 year avg) = $96.89.
Safety Insurance Group's Intrinsic Value: Projected FCF for today is calculated as
Intrinsic Value: Projected FCF | = | (Growth Multiple | * | Free Cash Flow (6 year avg) | + | Total Stockholders Equity (Jun22) | * | 0.8) | / | Shares Outstanding (Diluted Average) |
= | (9.5203515959648 | * | 96.89488 | + | 818.623 | * | 0.8) | / | 14.703 | |
= | 107.28 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
The growth multiple is capped between 8.35 and 17.74.
Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.
Safety Insurance Group's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as
Price-to-Intrinsic-Value-Projected-FCF | = | Share Price | / | Intrinsic Value: Projected FCF |
= | 88.96 | / | 107.28230466223 | |
= | 0.83 |
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Thank you for viewing the detailed overview of Safety Insurance Group's Intrinsic Value: Projected FCF provided by GuruFocus.com. Please click on the following links to see related term pages.
Farina John Daniel Jr. | director | 20 CUSTOM HOUSE ST BOSTON MA 02110 |
Gray Deborah E | director | 20 CUSTOM HOUSE STREET BOSTON MA 02110 |
Hiltpold Glenn | officer: VP of Actuarial Services | 20 CUSTOM HOUSE STREET BOSTON MA 02110 |
Moran Mary Coffey | director | DANVERS BANCORP, INC. ONE CONANT STREET DANVERS MA 01923 |
Whitford Christopher Thomas | officer: VP, CFO and Secretary | 20 CUSTOM HOUSE STREET BOSTON MA 02110 |
Srb Corp | 10 percent owner | 125 HIGH STREET OLIVER STREET TOWER, 9TH FLOOR BOSTON MA 02110 |
Palisades Safety & Insurance Association | 10 percent owner | C/O PLYMOUTH ROCK MANAGEMENT CO OF NJ 581 MAIN STREET, 4TH FLOOR WOODBRIDGE NJ 07095 |
Plymouth Rock Co Inc | 10 percent owner | 695 ATLANTIC AVENUE BOSTON MA 02111 |
Meehan Thalia | director | C/O SAFETY INSURANCE GROUP, INC. 20 CUSTOM HOUSE STREET BOSTON MA 02110 |
Drago John Patrick | officer: VP - Marketing | 20 CUSTOM HOUSE STREET BOSTON MA 02110 |
Mckeown Ann Marie | officer: V.P Insurance Operations | 20 CUSTOM HOUSE STREET BOSTON MA 02110 |
Varga Stephen Albert | officer: VP - MIS | 20 CUSTOM HOUSE STREET BOSTON MA 02110 |
Narciso Paul J | officer: VP - Claims | C/O SAFETY INSURANCE 20 CUSTOM HOUSE STREET BOSTON MA 02110 |
Murphy George | officer: VP - Marketing | C/O SAFETY INSURANCE GROUP, INC. 20 CUSTOM HOUSE STREET BOSTON MA 02110 |
Berry James | officer: VP - Insurance Operations | C/O SAFETY INSURANCE 20 CUSTOM HOUSE STREET BOSTON MA 02110 |
Other Sources
By Fool 2021-10-15