FIP (FTAI Infrastructure) Beneish M-Score: -1.86 (As of Jun. 24, 2026)


FIP FTAI Infrastructure Inc FIP
64 GF Score
Price $4.65
GF Value $8.50
Valuation Significantly Undervalued
! 5 Warning Signs
View Full Analysis

What is FTAI Infrastructure Beneish M-Score?

FTAI Infrastructure FIP +0.32% 64 Beneish M-Score is -1.86 as of Jun. 24, 2026. GuruFocus rates FIP with a GF Score™ of 64/100 and a GF Value™ of $8.50 (Significantly Undervalued). The stock has 5 warning signs investors should review. Among 538 Conglomerates companies, FTAI Infrastructure ranks worse than 85.87% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -1.86 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for FTAI Infrastructure's Beneish M-Score or its related term are showing as below:

FIP' s Beneish M-Score Range Over the Past 10 Years
Min: -3.11   Med: -2.36   Max: -1.68
Current: -1.86

During the past 7 years, the highest Beneish M-Score of FTAI Infrastructure was -1.68. The lowest was -3.11. And the median was -2.36.


FTAI Infrastructure Beneish M-Score Historical Data

* Premium members only.

The historical data trend for FTAI Infrastructure's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FTAI Infrastructure Beneish M-Score Chart

FTAI Infrastructure Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Beneish M-Score
Get a 7-Day Free Trial 0.00 -2.00 -2.38 -3.11 -1.68

FTAI Infrastructure Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -2.33 -2.29 -1.97 -1.68 -1.86

FIP vs TRC, BOC, FBYD: Beneish M-Score Comparison

For the Conglomerates subindustry, FTAI Infrastructure's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FTAI Infrastructure Beneish M-Score vs Conglomerates Industry

For the Conglomerates industry and Industrials sector, FTAI Infrastructure's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where FTAI Infrastructure's Beneish M-Score falls into.


FIP
64GF Score
FTAI Infrastructure Inc FIP
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FTAI Infrastructure Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of FTAI Infrastructure for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.1634+0.528 * 1+0.404 * 0.7251+0.892 * 1.7232+0.115 * 0.7731
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5654+4.679 * -0.025462-0.327 * 0.9963
=-1.86

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was $133.5 Mil.
Revenue was 188.364 + 143.517 + 140.556 + 122.286 = $594.7 Mil.
Gross Profit was 188.364 + 143.517 + 140.556 + 122.286 = $594.7 Mil.
Total Current Assets was $397.6 Mil.
Total Assets was $5,688.5 Mil.
Property, Plant and Equipment(Net PPE) was $4,761.9 Mil.
Depreciation, Depletion and Amortization(DDA) was $158.2 Mil.
Selling, General, & Admin. Expense(SGA) was $14.7 Mil.
Total Current Liabilities was $361.7 Mil.
Long-Term Debt & Capital Lease Obligation was $3,873.2 Mil.
Net Income was -112.951 + -86.839 + -93.041 + -58.859 = $-351.7 Mil.
Non Operating Income was -50.834 + 11.754 + -49.919 + -16.114 = $-105.1 Mil.
Cash Flow from Operations was -69.377 + -2.753 + -24.383 + -5.221 = $-101.7 Mil.
Total Receivables was $66.6 Mil.
Revenue was 96.161 + 80.764 + 83.311 + 84.887 = $345.1 Mil.
Gross Profit was 96.161 + 80.764 + 83.311 + 84.887 = $345.1 Mil.
Total Current Assets was $318.7 Mil.
Total Assets was $4,141.9 Mil.
Property, Plant and Equipment(Net PPE) was $3,291.9 Mil.
Depreciation, Depletion and Amortization(DDA) was $83.9 Mil.
Selling, General, & Admin. Expense(SGA) was $15.1 Mil.
Total Current Liabilities was $371.1 Mil.
Long-Term Debt & Capital Lease Obligation was $2,723.8 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(133.471 / 594.723) / (66.577 / 345.123)
=0.224425 / 0.192908
=1.1634

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(345.123 / 345.123) / (594.723 / 594.723)
=1 / 1
=1

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (397.577 + 4761.915) / 5688.532) / (1 - (318.702 + 3291.929) / 4141.866)
=0.093001 / 0.12826
=0.7251

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=594.723 / 345.123
=1.7232

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(83.901 / (83.901 + 3291.929)) / (158.168 / (158.168 + 4761.915))
=0.024853 / 0.032147
=0.7731

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(14.663 / 594.723) / (15.05 / 345.123)
=0.024655 / 0.043608
=0.5654

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((3873.201 + 361.722) / 5688.532) / ((2723.756 + 371.145) / 4141.866)
=0.744467 / 0.747224
=0.9963

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(-351.69 - -105.113 - -101.734) / 5688.532
=-0.025462

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

FTAI Infrastructure has a M-score of -1.86 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -1.86 mean?
FTAI Infrastructure (FIP) has a Beneish M-Score of -1.86 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on FTAI Infrastructure and its competitors. According to the industry distribution chart, FTAI Infrastructure ranks #462 out of 538 companies in the Conglomerates industry, placing it in the top 85.9%.
Is FTAI Infrastructure's Beneish M-Score too high?
FTAI Infrastructure's current Beneish M-Score is -1.86. Based on the distribution chart, FTAI Infrastructure ranks #462 out of 538 companies in the Conglomerates industry, which is in the bottom quartile relative to peers. Overall, FTAI Infrastructure has a GF Score™ of 64/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does FTAI Infrastructure's Beneish M-Score compare to TRC and BOC?
According to the Conglomerates industry distribution chart, FTAI Infrastructure ranks #462 out of 538 companies for Beneish M-Score. This places FTAI Infrastructure in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Conglomerates company?
A good Beneish M-Score depends on the Conglomerates industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on FTAI Infrastructure and its competitors. FTAI Infrastructure's current Beneish M-Score is -1.86. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FTAI Infrastructure stock overvalued right now?
Based on GuruFocus' analysis, FTAI Infrastructure (FIP) is currently considered Significantly Undervalued. The stock's GF Value™ is $8.50, compared to a current price of $4.65 — trading 45.4% below its estimated fair value. The current Beneish M-Score is -1.86. FTAI Infrastructure's overall GF Score™ is 64/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For FTAI Infrastructure (FIP), the current Beneish M-Score is -1.86 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FTAI Infrastructure (FIP) Overvalued in 2026?

Based on GuruFocus' analysis, FTAI Infrastructure stock appears to be undervalued. The current stock price of $4.65 is trading 45.4% below its estimated GF Value™ of $8.50. GuruFocus considers FTAI Infrastructure to be Significantly Undervalued.

Key valuation signals for FIP:

  • Beneish M-Score: -1.86
  • GF Value™: $8.50 vs. price of $4.65 (45.4% below fair value)
  • GF Score™: 64/100 with 5 warning signs

No single metric tells the full story. See the FIP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FTAI Infrastructure Business Description

Address 1345 Avenue of the Americas, 45th Floor, New York, NY, USA, 10105
FTAI Infrastructure Inc is engaged in five segments; Railroad segment, which includes eight freight railroads and one switching company that provide rail service to certain manufacturing and production facilities; the Jefferson Terminal segment, which consists of a multi-modal crude oil and refined products terminal and other related assets; The Repauno segment, which consists of a deep-water port located along the Delaware River with an underground storage cavern, a multipurpose dock, a rail-to-ship transloading system, and multiple industrial development opportunities; Power and Gas segment, which comprised Long Ridge, a multi-modal terminal located along the Ohio River; and Sustainability and Energy Transition segment, which comprised of Aleon/Gladieux, Clean Planet, and CarbonFree.
64GF Score

Get the complete analysis for FIP

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$4.65
Price
$8.50
GF Value