ELK-Desa Resources Bhd (XKLS:5228) Beneish M-Score: -2.54 (As of Jun. 25, 2026)


XKLS:5228 ELK-Desa Resources Bhd XKLS:5228
84 GF Score
Price RM1.01
GF Value RM1.41
Valuation Modestly Undervalued
! 4 Warning Signs
View Full Analysis

What is ELK-Desa Resources Bhd Beneish M-Score?

ELK-Desa Resources Bhd XKLS:5228 -0.98% 84 Beneish M-Score is -2.54 as of Jun. 25, 2026. GuruFocus rates XKLS:5228 with a GF Score™ of 84/100 and a GF Value™ of RM1.41 (Modestly Undervalued). The stock has 4 warning signs investors should review. Among 483 Credit Services companies, ELK-Desa Resources Bhd ranks better than 70.39% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Good Sign:

Beneish M-Score -2.54 no higher than -1.78, which implies that the company is unlikely to be a manipulator.

The historical rank and industry rank for ELK-Desa Resources Bhd's Beneish M-Score or its related term are showing as below:

XKLS:5228' s Beneish M-Score Range Over the Past 10 Years
Min: -2.85   Med: -1.95   Max: 0.53
Current: -2.54

During the past 13 years, the highest Beneish M-Score of ELK-Desa Resources Bhd was 0.53. The lowest was -2.85. And the median was -1.95.


ELK-Desa Resources Bhd Beneish M-Score Historical Data

* Premium members only.

The historical data trend for ELK-Desa Resources Bhd's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

ELK-Desa Resources Bhd Beneish M-Score Chart

ELK-Desa Resources Bhd Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only -2.85 -1.72 -2.20 -1.91 -2.54

ELK-Desa Resources Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1.91 0.00 0.00 0.00 -2.54

XKLS:5228 vs V, MA, AXP: Beneish M-Score Comparison

For the Credit Services subindustry, ELK-Desa Resources Bhd's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


ELK-Desa Resources Bhd Beneish M-Score vs Credit Services Industry

For the Credit Services industry and Financial Services sector, ELK-Desa Resources Bhd's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where ELK-Desa Resources Bhd's Beneish M-Score falls into.


XKLS:5228
84GF Score
ELK-Desa Resources Bhd XKLS:5228
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

ELK-Desa Resources Bhd Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of ELK-Desa Resources Bhd for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 0.9436+0.528 * 0.9973+0.404 * 1.024+0.892 * 1.0367+0.115 * 0.9632
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 1+4.679 * -0.007453-0.327 * 1.0179
=-2.54

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was RM25.9 Mil.
Revenue was RM203.9 Mil.
Gross Profit was RM141.1 Mil.
Total Current Assets was RM264.3 Mil.
Total Assets was RM890.7 Mil.
Property, Plant and Equipment(Net PPE) was RM45.0 Mil.
Depreciation, Depletion and Amortization(DDA) was RM3.2 Mil.
Selling, General, & Admin. Expense(SGA) was RM0.0 Mil.
Total Current Liabilities was RM149.5 Mil.
Long-Term Debt & Capital Lease Obligation was RM256.2 Mil.
Net Income was RM31.6 Mil.
Gross Profit was RM0.0 Mil.
Cash Flow from Operations was RM38.2 Mil.
Total Receivables was RM26.5 Mil.
Revenue was RM196.7 Mil.
Gross Profit was RM135.7 Mil.
Total Current Assets was RM287.1 Mil.
Total Assets was RM892.9 Mil.
Property, Plant and Equipment(Net PPE) was RM36.5 Mil.
Depreciation, Depletion and Amortization(DDA) was RM2.5 Mil.
Selling, General, & Admin. Expense(SGA) was RM0.0 Mil.
Total Current Liabilities was RM166.1 Mil.
Long-Term Debt & Capital Lease Obligation was RM233.5 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(25.895 / 203.909) / (26.471 / 196.684)
=0.126993 / 0.134586
=0.9436

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(135.689 / 196.684) / (141.054 / 203.909)
=0.689883 / 0.69175
=0.9973

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (264.279 + 44.95) / 890.682) / (1 - (287.145 + 36.504) / 892.856)
=0.652818 / 0.637513
=1.024

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=203.909 / 196.684
=1.0367

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(2.46 / (2.46 + 36.504)) / (3.153 / (3.153 + 44.95))
=0.063135 / 0.065547
=0.9632

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(0 / 203.909) / (0 / 196.684)
=0 / 0
=1

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((256.161 + 149.547) / 890.682) / ((233.462 + 166.071) / 892.856)
=0.455503 / 0.447478
=1.0179

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(31.552 - 0 - 38.19) / 890.682
=-0.007453

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

ELK-Desa Resources Bhd has a M-score of -2.54 suggests that the company is unlikely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of -2.54 mean?
ELK-Desa Resources Bhd (XKLS:5228) has a Beneish M-Score of -2.54 as of Jun. 25, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on ELK-Desa Resources Bhd and its competitors. According to the industry distribution chart, ELK-Desa Resources Bhd ranks #143 out of 483 companies in the Credit Services industry, placing it in the top 29.6%.
Is ELK-Desa Resources Bhd's Beneish M-Score too high?
ELK-Desa Resources Bhd's current Beneish M-Score is -2.54. Based on the distribution chart, ELK-Desa Resources Bhd ranks #143 out of 483 companies in the Credit Services industry, which is above the industry midpoint. Overall, ELK-Desa Resources Bhd has a GF Score™ of 84/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does ELK-Desa Resources Bhd's Beneish M-Score compare to V and MA?
According to the Credit Services industry distribution chart, ELK-Desa Resources Bhd ranks #143 out of 483 companies for Beneish M-Score. This puts ELK-Desa Resources Bhd in the upper half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for a Credit Services company?
A good Beneish M-Score depends on the Credit Services industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on ELK-Desa Resources Bhd and its competitors. ELK-Desa Resources Bhd's current Beneish M-Score is -2.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is ELK-Desa Resources Bhd stock overvalued right now?
Based on GuruFocus' analysis, ELK-Desa Resources Bhd (XKLS:5228) is currently considered Modestly Undervalued. The stock's GF Value™ is RM1.41, compared to a current price of RM1.01 — trading 28.4% below its estimated fair value. The current Beneish M-Score is -2.54. ELK-Desa Resources Bhd's overall GF Score™ is 84/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For ELK-Desa Resources Bhd (XKLS:5228), the current Beneish M-Score is -2.54 as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is ELK-Desa Resources Bhd (XKLS:5228) Overvalued in 2026?

Based on GuruFocus' analysis, ELK-Desa Resources Bhd stock appears to be undervalued. The current stock price of RM1.01 is trading 28.4% below its estimated GF Value™ of RM1.41. GuruFocus considers ELK-Desa Resources Bhd to be Modestly Undervalued.

Key valuation signals for XKLS:5228:

  • Beneish M-Score: -2.54
  • GF Value™: RM1.41 vs. price of RM1.01 (28.4% below fair value)
  • GF Score™: 84/100 with 4 warning signs

No single metric tells the full story. See the XKLS:5228 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


ELK-Desa Resources Bhd Business Description

Address No. 15 - 17, Jalan Brunei Utara, Off Jalan Pudu, Kuala Lumpur, SGR, MYS, 55100
ELK-Desa Resources Bhd is a Malaysian company investment holding company. The company's business segments are Hire-purchase financing and other integrated services and the Trading of furniture. The Hire-purchase financing and other integrated services segment is involved in the business of hire-purchase financing for used motor vehicles as well as selling general insurance policies as an insurance agent and the Trading of furniture segment is involved in the business of trading, export, wholesaling, and manufacturing of furniture. The company earns the majority of its revenue from hire-purchase financing.
84GF Score

Get the complete analysis for XKLS:5228

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM1.01
Price
RM1.41
GF Value