FSUN (Firstsun Capital Bancorp) Net-Net Working Capital: $-248.81 (As of Mar. 2026)


FSUN Firstsun Capital Bancorp FSUN
63 GF Score
Price $37.93
GF Value $46.27
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Firstsun Capital Bancorp Net-Net Working Capital?

Firstsun Capital Bancorp FSUN +2.02% 63 Net-Net Working Capital is $-248.81 as of Mar. 2026. GuruFocus rates FSUN with a GF Score™ of 63/100 and a GF Value™ of $46.27 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 8 Banks companies, Firstsun Capital Bancorp ranks worse than 12499987.5% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Firstsun Capital Bancorp's Net-Net Working Capital for the quarter that ended in Mar. 2026 was $-248.81.

The industry rank for Firstsun Capital Bancorp's Net-Net Working Capital or its related term are showing as below:

FSUN's Price-to-Net-Net-Working-Capital is not ranked *
in the Banks industry.
Industry Median: 1.755
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Firstsun Capital Bancorp  (NAS:FSUN) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Firstsun Capital Bancorp Net-Net Working Capital Related Terms


Firstsun Capital Bancorp Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Firstsun Capital Bancorp's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Firstsun Capital Bancorp Net-Net Working Capital Chart

Firstsun Capital Bancorp Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial -156.39 -230.88 -239.52 -214.61 -238.63

Firstsun Capital Bancorp Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -234.24 -234.58 -239.87 -238.63 -248.81

FSUN vs DCOM, GABC, STBA: Net-Net Working Capital Comparison

For the Banks - Regional subindustry, Firstsun Capital Bancorp's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Firstsun Capital Bancorp Price-to-Net-Net-Working-Capital vs Banks Industry

For the Banks industry and Financial Services sector, Firstsun Capital Bancorp's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Firstsun Capital Bancorp's Price-to-Net-Net-Working-Capital falls into.


FSUN
63GF Score
Firstsun Capital Bancorp FSUN
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Firstsun Capital Bancorp Net-Net Working Capital Calculation

Firstsun Capital Bancorp's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(652.592+0.367+0.75 * 32.255+0.5 * 0-7331.806
-0-0)/27.887
=-238.63

Firstsun Capital Bancorp's Net-Net Working Capital (NNWC) per share for the quarter that ended in Mar. 2026 is calculated as

Net-Net Working Capital(Q: Mar. 2026 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(413.732+0.245+0.75 * 33.087+0.5 * 0-7389.616
-0-0)/27.936
=-248.81

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-248.81 mean?
Firstsun Capital Bancorp (FSUN) has a Net-Net Working Capital of $-248.81 as of Mar. 2026. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Firstsun Capital Bancorp According to the industry distribution chart, Firstsun Capital Bancorp ranks #999999 out of 8 companies in the Banks industry.
Is Firstsun Capital Bancorp's Net-Net Working Capital too high?
Firstsun Capital Bancorp's current Net-Net Working Capital is $-248.81. Based on the distribution chart, Firstsun Capital Bancorp ranks #999999 out of 8 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, Firstsun Capital Bancorp has a GF Score™ of 63/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Firstsun Capital Bancorp's Net-Net Working Capital compare to DCOM and GABC?
According to the Banks industry distribution chart, Firstsun Capital Bancorp ranks #999999 out of 8 companies for Net-Net Working Capital. This places Firstsun Capital Bancorp in the lower half of its industry. The industry median Net-Net Working Capital is 1.76. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Banks company?
The median Net-Net Working Capital among Banks companies is 1.76, based on 8 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Firstsun Capital Bancorp For the Banks industry, the median Net-Net Working Capital is 1.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Firstsun Capital Bancorp's current Net-Net Working Capital is $-248.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Firstsun Capital Bancorp stock overvalued right now?
Based on GuruFocus' analysis, Firstsun Capital Bancorp (FSUN) is currently considered Modestly Undervalued. The stock's GF Value™ is $46.27, compared to a current price of $37.93 — trading 18% below its estimated fair value. The current Net-Net Working Capital is $-248.81. Firstsun Capital Bancorp's overall GF Score™ is 63/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Firstsun Capital Bancorp (FSUN), the current Net-Net Working Capital is $-248.81 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Firstsun Capital Bancorp (FSUN) Overvalued in 2026?

Based on GuruFocus' analysis, Firstsun Capital Bancorp stock appears to be undervalued. The current stock price of $37.93 is trading 18% below its estimated GF Value™ of $46.27. GuruFocus considers Firstsun Capital Bancorp to be Modestly Undervalued.

Key valuation signals for FSUN:

  • Net-Net Working Capital: $-248.81
  • GF Value™: $46.27 vs. price of $37.93 (18% below fair value)
  • GF Score™: 63/100 with 1 warning sign

No single metric tells the full story. See the FSUN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Firstsun Capital Bancorp Business Description

Address 1400 16th Street, Suite 250, Denver, CO, USA, 80202
Firstsun Capital Bancorp is the financial holding company. It provides a full range of deposit, lending, treasury management, wealth management, and online banking products and services. The company operates in two segments; Banking operations and mortgage operations, the majority of which are generated by the banking operations segment. The Banking segment originates loans and provides deposits and fee based services to consumer, business, and mortgage lending customers. Products offered include a full range of commercial and consumer banking and financial services. The Mortgage Operations segment originates, sells, services, and manages market risk from changes in interest rates on one-to-four family residential mortgage loans.
63GF Score

Get the complete analysis for FSUN

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$37.93
Price
$46.27
GF Value