TDCB (Third Century Bancorp) Owner Earnings per Share (TTM): 1.02 (As of Dec. 2025) — 91% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TDCB Third Century Bancorp TDCB
41 GF Score
Price $19.40
GF Value $9.81
Valuation Significantly Overvalued
! 7 Warning Signs
View Full Analysis

What is Third Century Bancorp Owner Earnings per Share (TTM)?

Third Century Bancorp TDCB 41 Owner Earnings per Share (TTM) is 1.02 as of Dec. 2025, which is 91% below its 10-year median of 11.21. GuruFocus rates TDCB with a GF Scoreâ„¢ of 41/100 and a GF Valueâ„¢ of $9.81 (Significantly Overvalued). The stock has 7 warning signs investors should review. Among 1,041 Banks companies, Third Century Bancorp ranks worse than 82.9% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Third Century Bancorp's Owner Earnings per Share (TTM) ended in Dec. 2025 was $1.02. It's Price-to-Owner-Earnings ratio for today is 19.02.


The historical rank and industry rank for Third Century Bancorp's Owner Earnings per Share (TTM) or its related term are showing as below:

TDCB' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 3.89   Med: 11.21   Max: 130.14
Current: 19.11


During the past 10 years, the highest Price-to-Owner-Earnings ratio of Third Century Bancorp was 130.14. The lowest was 3.89. And the median was 11.21.


TDCB's Price-to-Owner-Earnings is ranked worse than
82.9% of 1041 companies
in the Banks industry
Industry Median: 10.58 vs TDCB: 19.11

Third Century Bancorp's Earnings per Share (Diluted) for the six months ended in Dec. 2025 was $1.61. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was $1.61. It's PE Ratio (TTM) ratio for today is 12.05.

Third Century Bancorp's EPS without NRI for the six months ended in Dec. 2025 was $1.61. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 was $1.61. It's PE Ratio without NRI ratio for today is 12.05.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Third Century Bancorp Owner Earnings per Share (TTM) Related Terms


Third Century Bancorp Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Third Century Bancorp's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Third Century Bancorp Owner Earnings per Share (TTM) Chart

Third Century Bancorp Annual Data
Trend Dec04 Dec05 Dec06 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.22 1.61 0.07 1.33 1.02

Third Century Bancorp Semi-Annual Data
Dec04 Dec05 Dec06 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.22 1.61 0.07 1.33 1.02

TDCB vs TVLF, UNTN, CIBN: Owner Earnings per Share (TTM) Comparison

For the Banks - Regional subindustry, Third Century Bancorp's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Third Century Bancorp Price-to-Owner-Earnings vs Banks Industry

For the Banks industry and Financial Services sector, Third Century Bancorp's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Third Century Bancorp's Price-to-Owner-Earnings falls into.


TDCB
41GF Score
Third Century Bancorp TDCB
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Third Century Bancorp Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Third Century Bancorp's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 1.87
Depreciation, Depletion and Amortization 0.37
Change In Deferred Tax 0.07
5Y Average of Maintenance Capital Expenditure 0.94
Change In Working Capital -0.19
Shares Outstanding (Diluted Average) 1.16

1. Start with "Net Income" from income statement. Third Century Bancorp's Net Income for the trailing twelve months (TTM) ended in Dec. 2025 was $1.87 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Third Century Bancorp's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2025 was $0.37 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Third Century Bancorp's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2025 was $0.07 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $0.94 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Third Century Bancorp's 5-Year Average Maintenance Capital Expenditure = $0.94 Mil

5. "Change In Working Capital" is from cashflow statement. Third Century Bancorp's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2025 was $-0.19 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Third Century Bancorp's Shares Outstanding (Diluted Average) for the months ended in Dec. 2025 was 1.161 Mil.

Third Century Bancorp's Onwer Earnings Per Share for Dec. 2025 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 1.871 +0.373+0.066
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-0.943+-0.189)/1.161
=1.02

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=19.40/1.02
=19.02

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 1.02 mean?
Third Century Bancorp (TDCB) has a Owner Earnings per Share (TTM) of 1.02 as of Dec. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Third Century Bancorp. This is 91% below median its historical median of 11.21. Over the past decade, Third Century Bancorp's Owner Earnings per Share (TTM) has ranged from 3.89 to 130.14. According to the industry distribution chart, Third Century Bancorp ranks #863 out of 1041 companies in the Banks industry, placing it in the top 82.9%.
Is Third Century Bancorp's Owner Earnings per Share (TTM) too high?
Third Century Bancorp's current Owner Earnings per Share (TTM) of 1.02 is 91% below median its 10-year median of 11.21. Over the past 10 years, this metric has ranged from a low of 3.89 to a high of 130.14. The Banks industry median Owner Earnings per Share (TTM) is 10.58. Third Century Bancorp's value of 1.02 is 90.4% below this industry median. Based on the distribution chart, Third Century Bancorp ranks #863 out of 1041 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, Third Century Bancorp has a GF Scoreâ„¢ of 41/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Third Century Bancorp's Owner Earnings per Share (TTM) compare to TVLF and UNTN?
According to the Banks industry distribution chart, Third Century Bancorp ranks #863 out of 1041 companies for Owner Earnings per Share (TTM). This places Third Century Bancorp in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 10.58. Third Century Bancorp's value of 1.02 is 90.4% below this benchmark. Historically, Third Century Bancorp's own Owner Earnings per Share (TTM) has ranged from 3.89 to 130.14 over the past decade. While the company's 10-year median is 11.21 vs. the industry median of 10.58, Third Century Bancorp has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Banks company?
The median Owner Earnings per Share (TTM) among Banks companies is 10.58, based on 1,041 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Third Century Bancorp's current Owner Earnings per Share (TTM) of 1.02 is 90.4% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Third Century Bancorp. For the Banks industry, the median Owner Earnings per Share (TTM) is 10.58 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Third Century Bancorp's current Owner Earnings per Share (TTM) is 1.02, which is 91% below median its own 10-year median of 11.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Third Century Bancorp stock overvalued right now?
Based on GuruFocus' analysis, Third Century Bancorp (TDCB) is currently considered Significantly Overvalued. The stock's GF Value™ is $9.81, compared to a current price of $19.40 — trading 97.8% above its estimated fair value. The current Owner Earnings per Share (TTM) is 1.02, which is 91% below median its 10-year median of 11.21 and 90.4% below the Banks industry median of 10.58. Third Century Bancorp's overall GF Score™ is 41/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Third Century Bancorp (TDCB), the current Owner Earnings per Share (TTM) is 1.02 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Third Century Bancorp (TDCB) Overvalued in 2026?

Based on GuruFocus' analysis, Third Century Bancorp stock appears to be overvalued. The current stock price of $19.40 is trading 97.8% above its estimated GF Value™ of $9.81. GuruFocus considers Third Century Bancorp to be Significantly Overvalued.

Key valuation signals for TDCB:

  • Owner Earnings per Share (TTM): 1.02 (91% below median its 10-year median of 11.21)
  • GF Value™: $9.81 vs. price of $19.40 (97.8% above fair value)
  • GF Score™: 41/100 with 7 warning signs
  • Industry Position: 90.4% below the Banks median (#863 of 1041)

No single metric tells the full story. See the TDCB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Third Century Bancorp Business Description

Address 80 East Jefferson Street, Franklin, IN, USA, 46131
Third Century Bancorp operates as a holding company. It provides banking and financial services to individual and corporate customers. The bank offers a variety of deposit products, loans, mortgages, residential, commercial and consumer lending products. It also offers a full suite of deposit products, including savings, checking, money market accounts, as well as term deposits in the form of CDs and IRAs. The Bank also offers and supports a full line of digital banking products.
41GF Score

Get the complete analysis for TDCB

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$19.40
Price
$9.81
GF Value