Dharani Finance (BOM:511451) WACC %:10.51% (As of Jul. 01, 2026) — 78% Above Median


BOM:511451 Dharani Finance Ltd BOM:511451
75 GF Score
Price ₹16.23
GF Value ₹16.31
Valuation Fairly Valued
! 6 Warning Signs
View Full Analysis

What is Dharani Finance WACC %?

Dharani Finance BOM:511451 +4.98% 75 WACC % is 10.51% as of Jul. 01, 2026, which is 78% above its 10-year median of 5.89. GuruFocus rates BOM:511451 with a GF Score™ of 75/100 and a GF Value™ of ₹16.31 (Fairly Valued). The stock has 6 warning signs investors should review. Among 554 Credit Services companies, Dharani Finance ranks worse than 73.1% on this metric.

As of today (2026-07-01), Dharani Finance's weighted average cost of capital is 10.51%%. Dharani Finance's ROIC % is 5.17% (calculated using TTM income statement data). Dharani Finance earns returns that do not match up to its cost of capital. It will destroy value as it grows.

For a comprehensive WACC calculation, please access the WACC Calculator.


Dharani Finance  (BOM:511451) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Dharani Finance's weighted average cost of capital is 10.51%%. Dharani Finance's ROIC % is 5.17% (calculated using TTM income statement data). Dharani Finance earns returns that do not match up to its cost of capital. It will destroy value as it grows.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Dharani Finance WACC % Historical Data

* Premium members only.

The historical data trend for Dharani Finance's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dharani Finance WACC % Chart

Dharani Finance Annual Data
Trend Mar17 Mar18 Mar19 Mar20 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -0.72 5.63 6.15 7.08 7.60

Dharani Finance Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7.08 0.00 5.86 0.00 7.60

BOM:511451 vs V, MA, AXP: WACC % Comparison

For the Credit Services subindustry, Dharani Finance's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dharani Finance WACC % vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Dharani Finance's WACC % distribution charts can be found below:

* The bar in red indicates where Dharani Finance's WACC % falls into.


BOM:511451
75GF Score
Dharani Finance Ltd BOM:511451
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dharani Finance WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Dharani Finance's market capitalization (E) is ₹81.059 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Dharani Finance's latest one-year quarterly average Book Value of Debt (D) is ₹2.2333 Mil.
a) weight of equity = E / (E + D) = 81.059 / (81.059 + 2.2333) = 0.9732
b) weight of debt = D / (E + D) = 2.2333 / (81.059 + 2.2333) = 0.0268

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 7.02%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Dharani Finance's beta is 0.6305.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 7.02% + 0.6305 * 6% = 10.803%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Dharani Finance's interest expense (positive number) was ₹-0 Mil. Its total Book Value of Debt (D) is ₹2.2333 Mil.
Cost of Debt = -0 / 2.2333 = 0%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 2.561 / 8.107 = 31.59%.

Dharani Finance's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.9732*10.803%+0.0268*0%*(1 - 31.59%)
=10.51%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.51% mean?
Dharani Finance (BOM:511451) has a WACC % of 10.51% as of Jul. 01, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Dharani Finance and its competitors. This is 78% above median its historical median of 5.89. According to the industry distribution chart, Dharani Finance ranks #405 out of 554 companies in the Credit Services industry, placing it in the top 73.1%.
Is Dharani Finance's WACC % too high?
Dharani Finance's current WACC % of 10.51% is 78% above median its 10-year median of 5.89. The Credit Services industry median WACC % is 7.23. Dharani Finance's value of 10.51% is 45.5% above this industry median. Based on the distribution chart, Dharani Finance ranks #405 out of 554 companies in the Credit Services industry, which is below the industry midpoint. Overall, Dharani Finance has a GF Score™ of 75/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Dharani Finance's WACC % compare to V and MA?
According to the Credit Services industry distribution chart, Dharani Finance ranks #405 out of 554 companies for WACC %. This places Dharani Finance in the lower half of its industry. The industry median WACC % is 7.23. Dharani Finance's value of 10.51% is 45.5% above this benchmark. While the company's 10-year median is 5.89 vs. the industry median of 7.23, Dharani Finance has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Credit Services company?
The median WACC % among Credit Services companies is 7.23, based on 554 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Dharani Finance's current WACC % of 10.51% is 45.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Dharani Finance and its competitors. For the Credit Services industry, the median WACC % is 7.23 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dharani Finance's current WACC % is 10.51%, which is 78% above median its own 10-year median of 5.89. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dharani Finance stock overvalued right now?
Based on GuruFocus' analysis, Dharani Finance (BOM:511451) is currently considered Fairly Valued. The stock's GF Value™ is ₹16.31, compared to a current price of ₹16.23 — trading 0.5% below its estimated fair value. The current WACC % is 10.51%, which is 78% above median its 10-year median of 5.89 and 45.5% above the Credit Services industry median of 7.23. Dharani Finance's overall GF Score™ is 75/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Dharani Finance (BOM:511451), the current WACC % is 10.51% as of Jul. 01, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dharani Finance (BOM:511451) Overvalued in 2026?

Based on GuruFocus' analysis, Dharani Finance stock appears to be undervalued. The current stock price of ₹16.23 is trading 0.5% below its estimated GF Value™ of ₹16.31. GuruFocus considers Dharani Finance to be Fairly Valued.

Key valuation signals for BOM:511451:

  • WACC %: 10.51% (78% above median its 10-year median of 5.89)
  • GF Value™: ₹16.31 vs. price of ₹16.23 (0.5% below fair value)
  • GF Score™: 75/100 with 6 warning signs
  • Industry Position: 45.5% above the Credit Services median (#405 of 554)

No single metric tells the full story. See the BOM:511451 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dharani Finance Business Description

Address New No.59 (Old No. 57) Sterling Road, PGP House, Nungambakkam, Chennai, TN, IND, 600034
Dharani Finance Ltd is an Indian non-banking financial company (NBFC) engaged in providing financial services such as hire purchase finance, lease finance, and bill discounting. Dharani Finance caters to industrial and commercial enterprises. Company operates in single segment of NBFC activities. The company is also licensed by the Reserve Bank of India for foreign exchange money changing operations and has diversified activities including investment planning, tax consulting, and travel agency services. Majority of its revenue is generated from its core financial services business in hire purchase and leasing.
75GF Score

Get the complete analysis for BOM:511451

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

₹16.23
Price
₹16.31
GF Value