Wafa Assurance (CAS:WAA) WACC %:13.62% (As of Jun. 27, 2026) — 62% Above Median


CAS:WAA Wafa Assurance SA CAS:WAA
69 GF Score
Price MAD5,620.00
GF Value MAD6,397.25
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Wafa Assurance WACC %?

Wafa Assurance CAS:WAA 69 WACC % is 13.62% as of Jun. 27, 2026, which is 62% above its 10-year median of 8.41. GuruFocus rates CAS:WAA with a GF Score™ of 69/100 and a GF Value™ of MAD6,397.25 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 516 Insurance companies, Wafa Assurance ranks worse than 90.7% on this metric.

As of today (2026-06-27), Wafa Assurance's weighted average cost of capital is 13.62%%. Wafa Assurance's ROIC % is 0.00% (calculated using TTM income statement data). Wafa Assurance earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Wafa Assurance  (CAS:WAA) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Wafa Assurance's weighted average cost of capital is 13.62%%. Wafa Assurance's ROIC % is 0.00% (calculated using TTM income statement data). Wafa Assurance earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.


Related Terms

Wafa Assurance WACC % Historical Data

* Premium members only.

The historical data trend for Wafa Assurance's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Wafa Assurance WACC % Chart

Wafa Assurance Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.38 8.64 8.62 12.50 13.52

Wafa Assurance Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 8.62 12.29 12.50 13.35 13.52

CAS:WAA vs FNF, AXS, FAF: WACC % Comparison

For the Insurance - Specialty subindustry, Wafa Assurance's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Wafa Assurance WACC % vs Insurance Industry

For the Insurance industry and Financial Services sector, Wafa Assurance's WACC % distribution charts can be found below:

* The bar in red indicates where Wafa Assurance's WACC % falls into.


CAS:WAA
69GF Score
Wafa Assurance SA CAS:WAA
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Wafa Assurance WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Wafa Assurance's market capitalization (E) is MAD17325.000 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year semi-annual average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Dec. 2025, Wafa Assurance's latest one-year semi-annual average Book Value of Debt (D) is MAD2100.062 Mil.
a) weight of equity = E / (E + D) = 17325.000 / (17325.000 + 2100.062) = 0.8919
b) weight of debt = D / (E + D) = 2100.062 / (17325.000 + 2100.062) = 0.1081

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.376%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Wafa Assurance's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.376% + 1 * 6% = 10.376%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year semi-annual average debt to get the simplified cost of debt.
As of Dec. 2025, Wafa Assurance's interest expense (positive number) was MAD1018.519 Mil. Its total Book Value of Debt (D) is MAD2100.062 Mil.
Cost of Debt = 1018.519 / 2100.062 = 48.4995%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 220.737 / 1321.141 = 16.71%.

Wafa Assurance's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.8919*10.376%+0.1081*48.4995%*(1 - 16.71%)
=13.62%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 13.62% mean?
Wafa Assurance (CAS:WAA) has a WACC % of 13.62% as of Jun. 27, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Wafa Assurance and its competitors. This is 62% above median its historical median of 8.41. Over the past decade, Wafa Assurance's WACC % has ranged from 6.94 to 13.69. According to the industry distribution chart, Wafa Assurance ranks #468 out of 516 companies in the Insurance industry, placing it in the top 90.7%.
Is Wafa Assurance's WACC % too high?
Wafa Assurance's current WACC % of 13.62% is 62% above median its 10-year median of 8.41. Over the past 10 years, this metric has ranged from a low of 6.94 to a high of 13.69. The Insurance industry median WACC % is 9.17. Wafa Assurance's value of 13.62% is 48.5% above this industry median. Based on the distribution chart, Wafa Assurance ranks #468 out of 516 companies in the Insurance industry, which is in the bottom quartile relative to peers. Overall, Wafa Assurance has a GF Score™ of 69/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Wafa Assurance's WACC % compare to FNF and AXS?
According to the Insurance industry distribution chart, Wafa Assurance ranks #468 out of 516 companies for WACC %. This places Wafa Assurance in the lower half of its industry. The industry median WACC % is 9.17. Wafa Assurance's value of 13.62% is 48.5% above this benchmark. Historically, Wafa Assurance's own WACC % has ranged from 6.94 to 13.69 over the past decade. While the company's 10-year median is 8.41 vs. the industry median of 9.17, Wafa Assurance has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Insurance company?
The median WACC % among Insurance companies is 9.17, based on 516 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Wafa Assurance's current WACC % of 13.62% is 48.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Wafa Assurance and its competitors. For the Insurance industry, the median WACC % is 9.17 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Wafa Assurance's current WACC % is 13.62%, which is 62% above median its own 10-year median of 8.41. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Wafa Assurance stock overvalued right now?
Based on GuruFocus' analysis, Wafa Assurance (CAS:WAA) is currently considered Modestly Undervalued. The stock's GF Value™ is MAD6,397.25, compared to a current price of MAD5,620.00 — trading 12.1% below its estimated fair value. The current WACC % is 13.62%, which is 62% above median its 10-year median of 8.41 and 48.5% above the Insurance industry median of 9.17. Wafa Assurance's overall GF Score™ is 69/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Wafa Assurance (CAS:WAA), the current WACC % is 13.62% as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Wafa Assurance (CAS:WAA) Overvalued in 2026?

Based on GuruFocus' analysis, Wafa Assurance stock appears to be undervalued. The current stock price of MAD5,620.00 is trading 12.1% below its estimated GF Value™ of MAD6,397.25. GuruFocus considers Wafa Assurance to be Modestly Undervalued.

Key valuation signals for CAS:WAA:

  • WACC %: 13.62% (62% above median its 10-year median of 8.41)
  • GF Value™: MAD6,397.25 vs. price of MAD5,620.00 (12.1% below fair value)
  • GF Score™: 69/100 with 3 warning signs
  • Industry Position: 48.5% above the Insurance median (#468 of 516)

No single metric tells the full story. See the CAS:WAA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Wafa Assurance Business Description

Address 1 bd Abdelmoumen, Casablanca, MAR, 20100
Wafa Assurance SA is a Morocco-based company engaged in the provision of the insurance services. The company offers fire and explosion insurance, theft, and sabotage insurance, water damage insurance, machine breakage insurance, and information and electronic equipment insurance. In addition, it also provides insurance to multiple risks, health, professionals, general accidents, property damage and many more.
69GF Score

Get the complete analysis for CAS:WAA

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MAD5,620.00
Price
MAD6,397.25
GF Value