Banco de Occidente (BOG:OCCIDENTE) Cyclically Adjusted FCF per Share: COP1,623.20 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOG:OCCIDENTE Banco de Occidente SA BOG:OCCIDENTE
61 GF Score
Price COP20,680.00
GF Value COP19,215.75
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Banco de Occidente Cyclically Adjusted FCF per Share?

Banco de Occidente BOG:OCCIDENTE 61 Cyclically Adjusted FCF per Share is COP1,623.20 as of Dec. 2025. GuruFocus rates BOG:OCCIDENTE with a GF Score™ of 61/100 and a GF Value™ of COP19,215.75 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Banco de Occidente's adjusted free cash flow per share for the three months ended in Dec. 2025 was COP8,887.556. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is COP1,623.20 for the trailing ten years ended in Dec. 2025.

During the past 12 months, Banco de Occidente's average Cyclically Adjusted FCF Growth Rate was 259.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

As of today (2026-09-06), Banco de Occidente's current stock price is COP20680.00. Banco de Occidente's Cyclically Adjusted FCF per Share for the quarter that ended in Dec. 2025 was COP1,623.20. Banco de Occidente's Cyclically Adjusted Price-to-FCF of today is 12.74.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Banco de Occidente was 42.08. The lowest was 6.39. And the median was 12.82.


Banco de Occidente  (BOG:OCCIDENTE) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Banco de Occidente's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=20680.00/1623.20
=12.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Banco de Occidente was 42.08. The lowest was 6.39. And the median was 12.82.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Banco de Occidente Cyclically Adjusted FCF per Share Related Terms


Banco de Occidente Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Banco de Occidente's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Banco de Occidente Cyclically Adjusted FCF per Share Chart

Banco de Occidente Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 1,279.57 451.52 1,623.20

Banco de Occidente Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 451.52 2,097.03 -313.93 755.01 1,623.20

BOG:OCCIDENTE vs USB, PNC: Cyclically Adjusted FCF per Share Comparison

For the Banks - Regional subindustry, Banco de Occidente's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Banco de Occidente Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, Banco de Occidente's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Banco de Occidente's Cyclically Adjusted Price-to-FCF falls into.


BOG:OCCIDENTE
61GF Score
Banco de Occidente SA BOG:OCCIDENTE
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Banco de Occidente Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Banco de Occidente's adjusted Free Cash Flow per Share data for the three months ended in Dec. 2025 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=8887.556/324.0540*324.0540
=8,887.556

Current CPI (Dec. 2025) = 324.0540.

Banco de Occidente Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201603 1,343.521 238.132 1,828.286
201606 1,450.571 241.018 1,950.325
201609 2,059.628 241.428 2,764.512
201612 -5,947.428 241.432 -7,982.736
201703 1,961.790 243.801 2,607.561
201706 3,877.729 244.955 5,129.896
201709 -2,800.308 246.819 -3,676.585
201712 -4,063.509 246.524 -5,341.453
201803 -164.176 249.554 -213.188
201806 -312.130 251.989 -401.394
201809 3,318.172 252.439 4,259.512
201812 -2,096.761 251.233 -2,704.516
201903 -89.962 254.202 -114.683
201906 -2,737.389 256.143 -3,463.151
201909 -11,140.892 256.759 -14,060.853
201912 8,192.912 256.974 10,331.574
202003 4,855.568 258.115 6,095.989
202006 1,247.967 257.797 1,568.710
202009 10,685.125 260.280 13,303.202
202012 -8,086.748 260.474 -10,060.670
202103 6,108.095 264.877 7,472.724
202106 510.776 271.696 609.207
202109 -744.195 274.310 -879.149
202112 8,958.448 278.802 10,412.482
202203 -16,005.093 287.504 -18,039.799
202206 10,236.992 296.311 11,195.461
202209 -14,410.500 296.808 -15,733.337
202212 4,619.519 296.797 5,043.763
202303 -2,319.987 301.836 -2,490.760
202306 6,605.613 305.109 7,015.772
202309 -4,511.873 307.789 -4,750.301
202312 8,649.718 306.746 9,137.774
202403 4,854.734 312.332 5,036.935
202406 -11,150.654 314.175 -11,501.278
202409 -4,792.675 315.301 -4,925.723
202412 4,624.580 315.605 4,748.384
202503 15,279.801 319.799 15,483.102
202506 -22,547.351 322.561 -22,651.713
202509 10,364.407 324.800 10,340.602
202512 8,887.556 324.054 8,887.556

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of COP1,623.20 mean?
Banco de Occidente (BOG:OCCIDENTE) has a Cyclically Adjusted FCF per Share of COP1,623.20 as of Dec. 2025. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Banco de Occidente and its competitors.
Is Banco de Occidente's Cyclically Adjusted FCF per Share too high?
Banco de Occidente's current Cyclically Adjusted FCF per Share is COP1,623.20. Overall, Banco de Occidente has a GF Score™ of 61/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Banco de Occidente's Cyclically Adjusted FCF per Share compare to USB and PNC?
Banco de Occidente's Cyclically Adjusted FCF per Share of COP1,623.20 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Banco de Occidente and its competitors. Banco de Occidente's current Cyclically Adjusted FCF per Share is COP1,623.20. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Banco de Occidente stock overvalued right now?
Based on GuruFocus' analysis, Banco de Occidente (BOG:OCCIDENTE) is currently considered Fairly Valued. The stock's GF Value™ is COP19,215.75, compared to a current price of COP20,680.00 — trading 7.6% above its estimated fair value. The current Cyclically Adjusted FCF per Share is COP1,623.20. Banco de Occidente's overall GF Score™ is 61/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Banco de Occidente (BOG:OCCIDENTE), the current Cyclically Adjusted FCF per Share is COP1,623.20 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Banco de Occidente (BOG:OCCIDENTE) Overvalued in 2026?

Based on GuruFocus' analysis, Banco de Occidente stock appears to be overvalued. The current stock price of COP20,680.00 is trading 7.6% above its estimated GF Value™ of COP19,215.75. GuruFocus considers Banco de Occidente to be Fairly Valued.

Key valuation signals for BOG:OCCIDENTE:

  • Cyclically Adjusted FCF per Share: COP1,623.20
  • GF Value™: COP19,215.75 vs. price of COP20,680.00 (7.6% above fair value)
  • GF Score™: 61/100 with 4 warning signs

No single metric tells the full story. See the BOG:OCCIDENTE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Banco de Occidente Business Description

Address CALLE 107 A No. 54, 95 Apartment, Bogota, COL, 401
Banco de Occidente SA is a Colombia based banking firm. The company offers personal banking services, including current and savings accounts; debit and credit cards; revolving credit, and credit warrant, as well as business banking products and services.
61GF Score

Get the complete analysis for BOG:OCCIDENTE

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

COP20,680.00
Price
COP19,215.75
GF Value