Dubai Insurance Co PSC (DFM:DIN) Intrinsic Value: Projected FCF: د.إ25.09 (As of Sep. 21, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

DFM:DIN Dubai Insurance Co PSC DFM:DIN
76 GF Score
Price د.إ17.02
GF Value د.إ18.23
! 4 Warning Signs
View Full Analysis

What is Dubai Insurance Co PSC Intrinsic Value: Projected FCF?

Dubai Insurance Co PSC DFM:DIN 76 Intrinsic Value: Projected FCF is د.إ25.09 as of Sep. 21, 2026. GuruFocus rates DFM:DIN with a GF Score™ of 76/100 and a GF Value™ of د.إ18.23. The stock has 4 warning signs investors should review. Among 398 Insurance companies, Dubai Insurance Co PSC ranks better than 56.28% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-09-21), Dubai Insurance Co PSC's Intrinsic Value: Projected FCF is د.إ25.09. The stock price of Dubai Insurance Co PSC is د.إ17.02. Therefore, Dubai Insurance Co PSC's Price-to-Intrinsic-Value-Projected-FCF of today is 0.7.

The historical rank and industry rank for Dubai Insurance Co PSC's Intrinsic Value: Projected FCF or its related term are showing as below:

DFM:DIN' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 0.29   Med: 0.45   Max: 0.69
Current: 0.68

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Dubai Insurance Co PSC was 0.69. The lowest was 0.29. And the median was 0.45.

DFM:DIN's Price-to-Projected-FCF is ranked better than
56.28% of 398 companies
in the Insurance industry
Industry Median: 0.76 vs DFM:DIN: 0.68

Dubai Insurance Co PSC  (DFM:DIN) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Dubai Insurance Co PSC's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=17.02/40.091448006706
=0.42

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Dubai Insurance Co PSC Intrinsic Value: Projected FCF Related Terms


Dubai Insurance Co PSC Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Dubai Insurance Co PSC's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dubai Insurance Co PSC Intrinsic Value: Projected FCF Chart

Dubai Insurance Co PSC Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 16.47 22.60 32.29 40.02 52.25

Dubai Insurance Co PSC Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 53.82 54.68 55.43 55.38 40.09

DFM:DIN vs BRK.A, AIG, HIG: Intrinsic Value: Projected FCF Comparison

For the Insurance - Diversified subindustry, Dubai Insurance Co PSC's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dubai Insurance Co PSC Price-to-Projected-FCF vs Insurance Industry

For the Insurance industry and Financial Services sector, Dubai Insurance Co PSC's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Dubai Insurance Co PSC's Price-to-Projected-FCF falls into.


DFM:DIN
76GF Score
Dubai Insurance Co PSC DFM:DIN
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dubai Insurance Co PSC Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Dubai Insurance Co PSC's Free Cash Flow(6 year avg) = د.إ204.83.

Dubai Insurance Co PSC's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(14.862653310476*204.83056+1206.024*0.8)/100
=40.09

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of د.إ25.09 mean?
Dubai Insurance Co PSC (DFM:DIN) has a Intrinsic Value: Projected FCF of د.إ25.09 as of Sep. 21, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Dubai Insurance Co PSC and its competitors. According to the industry distribution chart, Dubai Insurance Co PSC ranks #174 out of 398 companies in the Insurance industry, placing it in the top 43.7%.
Is Dubai Insurance Co PSC's Intrinsic Value: Projected FCF too high?
Dubai Insurance Co PSC's current Intrinsic Value: Projected FCF is د.إ25.09. Based on the distribution chart, Dubai Insurance Co PSC ranks #174 out of 398 companies in the Insurance industry, which is above the industry midpoint. Overall, Dubai Insurance Co PSC has a GF Score™ of 76/100, reflecting its overall financial health beyond just this single metric.
How does Dubai Insurance Co PSC's Intrinsic Value: Projected FCF compare to BRK.A and AIG?
According to the Insurance industry distribution chart, Dubai Insurance Co PSC ranks #174 out of 398 companies for Intrinsic Value: Projected FCF. This puts Dubai Insurance Co PSC in the upper half of its industry. The industry median Intrinsic Value: Projected FCF is 0.76. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for an Insurance company?
The median Intrinsic Value: Projected FCF among Insurance companies is 0.76, based on 398 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Dubai Insurance Co PSC and its competitors. For the Insurance industry, the median Intrinsic Value: Projected FCF is 0.76 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dubai Insurance Co PSC's current Intrinsic Value: Projected FCF is د.إ25.09. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dubai Insurance Co PSC stock overvalued right now?
Dubai Insurance Co PSC (DFM:DIN) has a current Intrinsic Value: Projected FCF of د.إ25.09. The stock's GF Value™ is د.إ18.23, compared to a current price of د.إ17.02 — trading 6.6% below its estimated fair value. The current Intrinsic Value: Projected FCF is د.إ25.09. Dubai Insurance Co PSC's overall GF Score™ is 76/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Dubai Insurance Co PSC (DFM:DIN), the current Intrinsic Value: Projected FCF is د.إ25.09 as of Sep. 21, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dubai Insurance Co PSC (DFM:DIN) Overvalued in 2026?

Based on GuruFocus' analysis, Dubai Insurance Co PSC stock appears to be undervalued. The current stock price of د.إ17.02 is trading 6.6% below its estimated GF Value™ of د.إ18.23.

Key valuation signals for DFM:DIN:

  • Intrinsic Value: Projected FCF: د.إ25.09
  • GF Value™: د.إ18.23 vs. price of د.إ17.02 (6.6% below fair value)
  • GF Score™: 76/100 with 4 warning signs

No single metric tells the full story. See the DFM:DIN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dubai Insurance Co PSC Business Description

Address 37 Al Riqqa Road, Deira, P.O. Box 3027, Al Muraqqabat, Deira, Dubai, ARE
Dubai Insurance Co PSC is an insurance company. The company issues short-term insurance contracts in connection with general insurance including motor, marine, fire, engineering, accident; and life insurance includes group life and individual life. The company operates in three segments: The Medical and life insurance segment offers short-term group health and life insurance. The Motor and general insurance segment comprises general and health insurance. Products offered under general insurance include motor, marine, fire, engineering, general accident, and medical. The company derives maximum revenue from Motor and general insurance segment.
76GF Score

Get the complete analysis for DFM:DIN

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

د.إ17.02
Price
د.إ18.23
GF Value