Essex Property Trust (MEX:ESS) Intrinsic Value: Projected FCF: MXN2,644.07 (As of Jul. 30, 2026) — 182250% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:ESS Essex Property Trust Inc MEX:ESS
78 GF Score
Price MXN4,081.12
GF Value MXN3,838.98
! 12 Warning Signs
View Full Analysis

What is Essex Property Trust Intrinsic Value: Projected FCF?

Essex Property Trust MEX:ESS 78 Intrinsic Value: Projected FCF is MXN2,644.07 as of Jul. 30, 2026, which is 100% below its 10-year median of 1.45. GuruFocus rates MEX:ESS with a GF Score™ of 78/100 and a GF Value™ of MXN3,838.98. The stock has 12 warning signs investors should review. Among 613 REITs companies, Essex Property Trust ranks worse than 88.42% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-07-30), Essex Property Trust's Intrinsic Value: Projected FCF is MXN2,644.07. The stock price of Essex Property Trust is MXN4081.12. Therefore, Essex Property Trust's Price-to-Intrinsic-Value-Projected-FCF of today is 1.5.

The historical rank and industry rank for Essex Property Trust's Intrinsic Value: Projected FCF or its related term are showing as below:

MEX:ESS' s Price-to-Projected-FCF Range Over the Past 10 Years
Min: 1.03   Med: 1.45   Max: 1.95
Current: 1.54

During the past 13 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Essex Property Trust was 1.95. The lowest was 1.03. And the median was 1.45.

MEX:ESS's Price-to-Projected-FCF is ranked worse than
88.42% of 613 companies
in the REITs industry
Industry Median: 0.69 vs MEX:ESS: 1.54

Essex Property Trust  (MEX:ESS) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Essex Property Trust's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=4081.12/3451.4029649378
=1.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Essex Property Trust Intrinsic Value: Projected FCF Related Terms


Essex Property Trust Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Essex Property Trust's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Essex Property Trust Intrinsic Value: Projected FCF Chart

Essex Property Trust Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 3,000.51 2,684.24 2,988.94

Essex Property Trust Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,742.59 2,959.22 2,988.94 3,242.80 0.00

MEX:ESS vs INVH, MAA, SUI: Intrinsic Value: Projected FCF Comparison

For the REIT - Residential subindustry, Essex Property Trust's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Essex Property Trust Price-to-Projected-FCF vs REITs Industry

For the REITs industry and Real Estate sector, Essex Property Trust's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Essex Property Trust's Price-to-Projected-FCF falls into.


MEX:ESS
78GF Score
Essex Property Trust Inc MEX:ESS
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Essex Property Trust Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Essex Property Trust's Free Cash Flow(6 year avg) = MXN15,498.05.

Essex Property Trust's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Jun26)*0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*15498.05056+92882.301*0.8)/64.279
=3,451.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of MXN2,644.07 mean?
Essex Property Trust (MEX:ESS) has a Intrinsic Value: Projected FCF of MXN2,644.07 as of Jul. 30, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Essex Property Trust and its competitors. This is 182250% above median its historical median of 1.45. Over the past decade, Essex Property Trust's Intrinsic Value: Projected FCF has ranged from 1.03 to 1.95. According to the industry distribution chart, Essex Property Trust ranks #542 out of 613 companies in the REITs industry, placing it in the top 88.4%.
Is Essex Property Trust's Intrinsic Value: Projected FCF too high?
Essex Property Trust's current Intrinsic Value: Projected FCF of MXN2,644.07 is 182250% above median its 10-year median of 1.45. Over the past 10 years, this metric has ranged from a low of 1.03 to a high of 1.95. Based on the distribution chart, Essex Property Trust ranks #542 out of 613 companies in the REITs industry, which is in the bottom quartile relative to peers. Overall, Essex Property Trust has a GF Score™ of 78/100, reflecting its overall financial health beyond just this single metric.
How does Essex Property Trust's Intrinsic Value: Projected FCF compare to INVH and MAA?
According to the REITs industry distribution chart, Essex Property Trust ranks #542 out of 613 companies for Intrinsic Value: Projected FCF. This places Essex Property Trust in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.69. Historically, Essex Property Trust's own Intrinsic Value: Projected FCF has ranged from 1.03 to 1.95 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a REITs company?
The median Intrinsic Value: Projected FCF among REITs companies is 0.69, based on 613 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Essex Property Trust and its competitors. For the REITs industry, the median Intrinsic Value: Projected FCF is 0.69 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Essex Property Trust's current Intrinsic Value: Projected FCF is MXN2,644.07, which is 182250% above median its own 10-year median of 1.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Essex Property Trust stock overvalued right now?
Essex Property Trust (MEX:ESS) has a current Intrinsic Value: Projected FCF of MXN2,644.07. The stock's GF Value™ is MXN3,838.98, compared to a current price of MXN4,081.12 — trading 6.3% above its estimated fair value. The current Intrinsic Value: Projected FCF is MXN2,644.07, which is 182250% above median its 10-year median of 1.45. Essex Property Trust's overall GF Score™ is 78/100 with 12 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Essex Property Trust (MEX:ESS), the current Intrinsic Value: Projected FCF is MXN2,644.07 as of Jul. 30, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Essex Property Trust (MEX:ESS) Overvalued in 2026?

Based on GuruFocus' analysis, Essex Property Trust stock appears to be overvalued. The current stock price of MXN4,081.12 is trading 6.3% above its estimated GF Value™ of MXN3,838.98.

Key valuation signals for MEX:ESS:

  • Intrinsic Value: Projected FCF: MXN2,644.07 (182250% above median its 10-year median of 1.45)
  • GF Value™: MXN3,838.98 vs. price of MXN4,081.12 (6.3% above fair value)
  • GF Score™: 78/100 with 12 warning signs

No single metric tells the full story. See the MEX:ESS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Essex Property Trust Business Description

Industry Real EstateREITs
Address 1100 Park Place, Suite 200, San Mateo, CA, USA, 94403
Essex Property Trust owns a portfolio of 259 apartment communities with over 63,000 units. The company focuses on owning large, high-quality properties on the West Coast in the urban and suburban submarkets of Southern California, Northern California, and Seattle.
78GF Score

Get the complete analysis for MEX:ESS

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN4,081.12
Price
MXN3,838.98
GF Value