Islami Commercial Insurance (DHA:ICICL) Beneish M-Score: 0.00 (As of Jun. 27, 2026)


DHA:ICICL Islami Commercial Insurance PLC DHA:ICICL
62 GF Score
Price BDT29.10
GF Value BDT25.40
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Islami Commercial Insurance Beneish M-Score?

Islami Commercial Insurance DHA:ICICL +3.93% 62 Beneish M-Score is 0.00 as of Jun. 27, 2026. GuruFocus rates DHA:ICICL with a GF Score™ of 62/100 and a GF Value™ of BDT25.40 (Modestly Overvalued). The stock has 7 warning signs investors should review. Among 397 Insurance companies, Islami Commercial Insurance ranks worse than 251888.92% on this metric.

Note: Financial institutions were excluded from the sample in Beneish paper when calculating Beneish M-Score. Thus, the prediction might not fit banks and insurance companies.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

The historical rank and industry rank for Islami Commercial Insurance's Beneish M-Score or its related term are showing as below:

During the past 5 years, the highest Beneish M-Score of Islami Commercial Insurance was 0.00. The lowest was 0.00. And the median was 0.00.

DHA:ICICL
62GF Score
Islami Commercial Insurance PLC DHA:ICICL
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Islami Commercial Insurance Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of Islami Commercial Insurance for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * +0.528 * +0.404 * +0.892 * +0.115 *
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * +4.679 * -0.327 *
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Mar26) TTM:Last Year (Mar25) TTM:
Total Receivables was BDT579.2 Mil.
Revenue was 29.018 + 51.657 + 12.038 + 13.971 = BDT106.7 Mil.
Gross Profit was 29.018 + 51.657 + 12.038 + 13.971 = BDT106.7 Mil.
Total Current Assets was BDT0.0 Mil.
Total Assets was BDT1,509.2 Mil.
Property, Plant and Equipment(Net PPE) was BDT150.0 Mil.
Depreciation, Depletion and Amortization(DDA) was BDT11.2 Mil.
Selling, General, & Admin. Expense(SGA) was BDT1.4 Mil.
Total Current Liabilities was BDT0.0 Mil.
Long-Term Debt & Capital Lease Obligation was BDT0.0 Mil.
Net Income was 15.845 + 32.719 + 6.934 + 7.305 = BDT62.8 Mil.
Non Operating Income was 22.303 + 52.51 + 1.17 + 4.612 = BDT80.6 Mil.
Cash Flow from Operations was -23.276 + 0 + 0 + 0 = BDT-23.3 Mil.
 Total Receivables was BDT579.4 Mil.
Revenue was 21.247 + 47.424 + 17.553 + 19.027 = BDT105.3 Mil.
Gross Profit was 21.247 + 47.424 + 17.553 + 19.027 = BDT105.3 Mil.
Total Current Assets was BDT0.0 Mil.
Total Assets was BDT1,530.9 Mil.
Property, Plant and Equipment(Net PPE) was BDT152.2 Mil.
Depreciation, Depletion and Amortization(DDA) was BDT7.1 Mil.
Selling, General, & Admin. Expense(SGA) was BDT1.5 Mil.
Total Current Liabilities was BDT0.0 Mil.
Long-Term Debt & Capital Lease Obligation was BDT0.0 Mil.

1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(579.178 / 106.684) / (579.412 / 105.251)
=5.428912 / 5.50505
=

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(105.251 / 105.251) / (106.684 / 106.684)
=1 / 1
=

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (0 + 149.963) / 1509.176) / (1 - (0 + 152.212) / 1530.917)
=0.900633 / 0.900575
=

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=106.684 / 105.251
=

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(7.127 / (7.127 + 152.212)) / (11.194 / (11.194 + 149.963))
=0.044729 / 0.06946
=

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(1.382 / 106.684) / (1.512 / 105.251)
=0.012954 / 0.014366
=

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0 + 0) / 1509.176) / ((0 + 0) / 1530.917)
=0 / 0
=

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(62.803 - 80.595 - -23.276) / 1509.176
=0.003634

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.00 mean?
Islami Commercial Insurance (DHA:ICICL) has a Beneish M-Score of 0.00 as of Jun. 27, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Islami Commercial Insurance and its competitors. According to the industry distribution chart, Islami Commercial Insurance ranks #999999 out of 397 companies in the Insurance industry.
Is Islami Commercial Insurance's Beneish M-Score too high?
Islami Commercial Insurance's current Beneish M-Score is 0.00. Based on the distribution chart, Islami Commercial Insurance ranks #999999 out of 397 companies in the Insurance industry, which is in the bottom quartile relative to peers. Overall, Islami Commercial Insurance has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Islami Commercial Insurance's Beneish M-Score compare to CB and PGR?
According to the Insurance industry distribution chart, Islami Commercial Insurance ranks #999999 out of 397 companies for Beneish M-Score. This places Islami Commercial Insurance in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Insurance company?
A good Beneish M-Score depends on the Insurance industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on Islami Commercial Insurance and its competitors. Islami Commercial Insurance's current Beneish M-Score is 0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Islami Commercial Insurance stock overvalued right now?
Based on GuruFocus' analysis, Islami Commercial Insurance (DHA:ICICL) is currently considered Modestly Overvalued. The stock's GF Value™ is BDT25.40, compared to a current price of BDT29.10 — trading 14.6% above its estimated fair value. The current Beneish M-Score is 0.00. Islami Commercial Insurance's overall GF Score™ is 62/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For Islami Commercial Insurance (DHA:ICICL), the current Beneish M-Score is 0.00 as of Jun. 27, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Islami Commercial Insurance (DHA:ICICL) Overvalued in 2026?

Based on GuruFocus' analysis, Islami Commercial Insurance stock appears to be overvalued. The current stock price of BDT29.10 is trading 14.6% above its estimated GF Value™ of BDT25.40. GuruFocus considers Islami Commercial Insurance to be Modestly Overvalued.

Key valuation signals for DHA:ICICL:

  • Beneish M-Score: 0.00
  • GF Value™: BDT25.40 vs. price of BDT29.10 (14.6% above fair value)
  • GF Score™: 62/100 with 7 warning signs

No single metric tells the full story. See the DHA:ICICL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Islami Commercial Insurance Business Description

Address 90/1, Motijheel C/A, City Center, Level-16, Own Space, Dhaka, BGD, 1000
Islami Commercial Insurance PLC provides the service of non-life (general) insurance solutions such as Fire, Motor, Marine or Miscellaneous Insurance to clients with maximum area coverage. Miscellaneous Insurance includes Burglary Insurance, Fidelity Guarantee, Workmen's Compensation, Personal Accident, Product liability Insurance Policy, and others. The company has four primary business segments for reporting purposes, namely fire, marine, motor, and miscellaneous.
62GF Score

Get the complete analysis for DHA:ICICL

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

BDT29.10
Price
BDT25.40
GF Value