Islami Commercial Insurance (DHA:ICICL) WACC %:10.49% (As of Jul. 04, 2026) — Near Median


DHA:ICICL Islami Commercial Insurance PLC DHA:ICICL
62 GF Score
Price BDT30.30
GF Value BDT25.38
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Islami Commercial Insurance WACC %?

Islami Commercial Insurance DHA:ICICL +4.84% 62 WACC % is 10.49% as of Jul. 04, 2026, which is 5% above its 10-year median of 10.02. GuruFocus rates DHA:ICICL with a GF Score™ of 62/100 and a GF Value™ of BDT25.38 (Modestly Overvalued). The stock has 7 warning signs investors should review. Among 519 Insurance companies, Islami Commercial Insurance ranks worse than 70.33% on this metric.

As of today (2026-07-04), Islami Commercial Insurance's weighted average cost of capital is 10.49%%. Islami Commercial Insurance's ROIC % is 0.00% (calculated using TTM income statement data). Islami Commercial Insurance earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.

For a comprehensive WACC calculation, please access the WACC Calculator.


Islami Commercial Insurance  (DHA:ICICL) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Islami Commercial Insurance's weighted average cost of capital is 10.49%%. Islami Commercial Insurance's ROIC % is 0.00% (calculated using TTM income statement data). Islami Commercial Insurance earns returns that do not match up to its cost of capital. It will destroy value as it grows.

*Note: The beta of this company cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

Islami Commercial Insurance WACC % Historical Data

* Premium members only.

The historical data trend for Islami Commercial Insurance's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Islami Commercial Insurance WACC % Chart

Islami Commercial Insurance Annual Data
Trend Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
0.00 9.88 9.88 10.57 10.16

Islami Commercial Insurance Quarterly Data
Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.20 10.21 10.15 10.16 10.30

DHA:ICICL vs CB, PGR, TRV: WACC % Comparison

For the Insurance - Property & Casualty subindustry, Islami Commercial Insurance's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Islami Commercial Insurance WACC % vs Insurance Industry

For the Insurance industry and Financial Services sector, Islami Commercial Insurance's WACC % distribution charts can be found below:

* The bar in red indicates where Islami Commercial Insurance's WACC % falls into.


DHA:ICICL
62GF Score
Islami Commercial Insurance PLC DHA:ICICL
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Islami Commercial Insurance WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, Islami Commercial Insurance's market capitalization (E) is BDT1534.779 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, Islami Commercial Insurance's latest one-year quarterly average Book Value of Debt (D) is BDT0 Mil.
a) weight of equity = E / (E + D) = 1534.779 / (1534.779 + 0) = 1
b) weight of debt = D / (E + D) = 0 / (1534.779 + 0) = 0

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.485%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. Islami Commercial Insurance's beta cannot be obtained because it has a price history shorter than 3 years. It will thus be set to 1 as default to calculate WACC.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.485% + 1 * 6% = 10.485%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, Islami Commercial Insurance's interest expense (positive number) was BDT30.033 Mil. Its total Book Value of Debt (D) is BDT0 Mil.
Cost of Debt = 30.033 / 0 = %.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 28.411 / 91.214 = 31.15%.

Islami Commercial Insurance's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=1*10.485%+0*%*(1 - 31.15%)
=10.49%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 10.49% mean?
Islami Commercial Insurance (DHA:ICICL) has a WACC % of 10.49% as of Jul. 04, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Islami Commercial Insurance and its competitors. This is near median its historical median of 10.02. Over the past decade, Islami Commercial Insurance's WACC % has ranged from 9.88 to 10.57. According to the industry distribution chart, Islami Commercial Insurance ranks #365 out of 519 companies in the Insurance industry, placing it in the top 70.3%.
Is Islami Commercial Insurance's WACC % too high?
Islami Commercial Insurance's current WACC % of 10.49% is near median its 10-year median of 10.02. Over the past 10 years, this metric has ranged from a low of 9.88 to a high of 10.57. The Insurance industry median WACC % is 9.24. Islami Commercial Insurance's value of 10.49% is 13.5% above this industry median. Based on the distribution chart, Islami Commercial Insurance ranks #365 out of 519 companies in the Insurance industry, which is below the industry midpoint. Overall, Islami Commercial Insurance has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Islami Commercial Insurance's WACC % compare to CB and PGR?
According to the Insurance industry distribution chart, Islami Commercial Insurance ranks #365 out of 519 companies for WACC %. This places Islami Commercial Insurance in the lower half of its industry. The industry median WACC % is 9.24. Islami Commercial Insurance's value of 10.49% is 13.5% above this benchmark. Historically, Islami Commercial Insurance's own WACC % has ranged from 9.88 to 10.57 over the past decade. While the company's 10-year median is 10.02 vs. the industry median of 9.24, Islami Commercial Insurance has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for an Insurance company?
The median WACC % among Insurance companies is 9.24, based on 519 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Islami Commercial Insurance's current WACC % of 10.49% is 13.5% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on Islami Commercial Insurance and its competitors. For the Insurance industry, the median WACC % is 9.24 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Islami Commercial Insurance's current WACC % is 10.49%, which is near median its own 10-year median of 10.02. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Islami Commercial Insurance stock overvalued right now?
Based on GuruFocus' analysis, Islami Commercial Insurance (DHA:ICICL) is currently considered Modestly Overvalued. The stock's GF Value™ is BDT25.38, compared to a current price of BDT30.30 — trading 19.4% above its estimated fair value. The current WACC % is 10.49%, which is near median its 10-year median of 10.02 and 13.5% above the Insurance industry median of 9.24. Islami Commercial Insurance's overall GF Score™ is 62/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For Islami Commercial Insurance (DHA:ICICL), the current WACC % is 10.49% as of Jul. 04, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Islami Commercial Insurance (DHA:ICICL) Overvalued in 2026?

Based on GuruFocus' analysis, Islami Commercial Insurance stock appears to be overvalued. The current stock price of BDT30.30 is trading 19.4% above its estimated GF Value™ of BDT25.38. GuruFocus considers Islami Commercial Insurance to be Modestly Overvalued.

Key valuation signals for DHA:ICICL:

  • WACC %: 10.49% (near median its 10-year median of 10.02)
  • GF Value™: BDT25.38 vs. price of BDT30.30 (19.4% above fair value)
  • GF Score™: 62/100 with 7 warning signs
  • Industry Position: 13.5% above the Insurance median (#365 of 519)

No single metric tells the full story. See the DHA:ICICL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Islami Commercial Insurance Business Description

Address 90/1, Motijheel C/A, City Center, Level-16, Own Space, Dhaka, BGD, 1000
Islami Commercial Insurance PLC provides the service of non-life (general) insurance solutions such as Fire, Motor, Marine or Miscellaneous Insurance to clients with maximum area coverage. Miscellaneous Insurance includes Burglary Insurance, Fidelity Guarantee, Workmen's Compensation, Personal Accident, Product liability Insurance Policy, and others. The company has four primary business segments for reporting purposes, namely fire, marine, motor, and miscellaneous.
62GF Score

Get the complete analysis for DHA:ICICL

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

BDT30.30
Price
BDT25.38
GF Value