Dunav osiguranje a.d (XBEL:DNOS) Net-Net Working Capital: RSD-1,066.94 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XBEL:DNOS Dunav osiguranje a.d XBEL:DNOS
64 GF Score
Price RSD1,850.00
GF Value RSD1,491.90
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is Dunav osiguranje a.d Net-Net Working Capital?

Dunav osiguranje a.d XBEL:DNOS -0.05% 64 Net-Net Working Capital is RSD-1,066.94 as of Dec. 2025. GuruFocus rates XBEL:DNOS with a GF Score™ of 64/100 and a GF Value™ of RSD1,491.90 (Modestly Overvalued). The stock has 2 warning signs investors should review. Among 58 Insurance companies, Dunav osiguranje a.d ranks worse than 1724136.21% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Dunav osiguranje a.d's Net-Net Working Capital for the quarter that ended in Dec. 2025 was RSD-1,066.94.

The industry rank for Dunav osiguranje a.d's Net-Net Working Capital or its related term are showing as below:

XBEL:DNOS's Price-to-Net-Net-Working-Capital is not ranked *
in the Insurance industry.
Industry Median: 7.95
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Dunav osiguranje a.d  (XBEL:DNOS) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Dunav osiguranje a.d Net-Net Working Capital Related Terms


Dunav osiguranje a.d Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Dunav osiguranje a.d's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Dunav osiguranje a.d Net-Net Working Capital Chart

Dunav osiguranje a.d Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -647.77 -863.33 -903.66 -1,050.80 -1,066.94

Dunav osiguranje a.d Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -903.66 -1,610.10 -1,050.80 -1,706.43 -1,066.94

XBEL:DNOS vs CB, PGR, TRV: Net-Net Working Capital Comparison

For the Insurance - Property & Casualty subindustry, Dunav osiguranje a.d's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Dunav osiguranje a.d Price-to-Net-Net-Working-Capital vs Insurance Industry

For the Insurance industry and Financial Services sector, Dunav osiguranje a.d's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Dunav osiguranje a.d's Price-to-Net-Net-Working-Capital falls into.


XBEL:DNOS
64GF Score
Dunav osiguranje a.d XBEL:DNOS
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Dunav osiguranje a.d Net-Net Working Capital Calculation

Dunav osiguranje a.d's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1477.416+39407.149+0.75 * 10783.689+0.5 * 0-65178.094
-0-0)/15.189
=-1,066.94

Dunav osiguranje a.d's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(1477.416+39407.149+0.75 * 10783.689+0.5 * 0-65178.094
-0-0)/15.189
=-1,066.94

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of RSD-1,066.94 mean?
Dunav osiguranje a.d (XBEL:DNOS) has a Net-Net Working Capital of RSD-1,066.94 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Dunav osiguranje a.d According to the industry distribution chart, Dunav osiguranje a.d ranks #999999 out of 58 companies in the Insurance industry.
Is Dunav osiguranje a.d's Net-Net Working Capital too high?
Dunav osiguranje a.d's current Net-Net Working Capital is RSD-1,066.94. Based on the distribution chart, Dunav osiguranje a.d ranks #999999 out of 58 companies in the Insurance industry, which is in the bottom quartile relative to peers. Overall, Dunav osiguranje a.d has a GF Score™ of 64/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Dunav osiguranje a.d's Net-Net Working Capital compare to CB and PGR?
According to the Insurance industry distribution chart, Dunav osiguranje a.d ranks #999999 out of 58 companies for Net-Net Working Capital. This places Dunav osiguranje a.d in the lower half of its industry. The industry median Net-Net Working Capital is 7.95. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Insurance company?
The median Net-Net Working Capital among Insurance companies is 7.95, based on 58 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Dunav osiguranje a.d For the Insurance industry, the median Net-Net Working Capital is 7.95 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Dunav osiguranje a.d's current Net-Net Working Capital is RSD-1,066.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Dunav osiguranje a.d stock overvalued right now?
Based on GuruFocus' analysis, Dunav osiguranje a.d (XBEL:DNOS) is currently considered Modestly Overvalued. The stock's GF Value™ is RSD1,491.90, compared to a current price of RSD1,850.00 — trading 24% above its estimated fair value. The current Net-Net Working Capital is RSD-1,066.94. Dunav osiguranje a.d's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Dunav osiguranje a.d (XBEL:DNOS), the current Net-Net Working Capital is RSD-1,066.94 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Dunav osiguranje a.d (XBEL:DNOS) Overvalued in 2026?

Based on GuruFocus' analysis, Dunav osiguranje a.d stock appears to be overvalued. The current stock price of RSD1,850.00 is trading 24% above its estimated GF Value™ of RSD1,491.90. GuruFocus considers Dunav osiguranje a.d to be Modestly Overvalued.

Key valuation signals for XBEL:DNOS:

  • Net-Net Working Capital: RSD-1,066.94
  • GF Value™: RSD1,491.90 vs. price of RSD1,850.00 (24% above fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the XBEL:DNOS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Dunav osiguranje a.d Business Description

Address Makedonska 4, Belgrade, SRB
Dunav osiguranje a.d. is an insurance company. The company provides insurance, reinsurance, co-insurance, and other insurance services. It offers motor, property, church houses, accident, good health, transportation, liability, and agriculture insurance.
64GF Score

Get the complete analysis for XBEL:DNOS

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RSD1,850.00
Price
RSD1,491.90
GF Value