NICO Holdings (MSW:NICO) Change In Working Capital: MWK363,302 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MSW:NICO NICO Holdings PLC MSW:NICO
79 GF Score
Price MWK1,342.38
GF Value MWK1,288.77
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is NICO Holdings Change In Working Capital?

NICO Holdings MSW:NICO -0.03% 79 Change In Working Capital is MWK363,302 Mil as of Dec. 2025. GuruFocus rates MSW:NICO with a GF Score™ of 79/100 and a GF Value™ of MWK1,288.77 (Fairly Valued). The stock has 2 warning signs investors should review.

NICO Holdings's change in working capital for the quarter that ended in Dec. 2025 was MWK363,302 Mil.

NICO Holdings's change in working capital for the fiscal year that ended in Dec. 2025 was MWK363,302 Mil.

It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement. Not by calculating the number changes in each periods' working capital (Total Current Assets minus Total Current Liabilities).


NICO Holdings Change In Working Capital Related Terms


NICO Holdings Change In Working Capital Historical Data

* Premium members only.

The historical data trend for NICO Holdings's Change In Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NICO Holdings Change In Working Capital Chart

NICO Holdings Annual Data
Trend Dec20 Dec21 Dec22 Dec24 Dec25
Change In Working Capital
0.00 0.00 0.00 43,169.09 363,301.54

NICO Holdings Semi-Annual Data
Dec20 Dec21 Dec22 Dec24 Dec25
Change In Working Capital 0.00 0.00 0.00 43,169.09 363,301.54
MSW:NICO
79GF Score
NICO Holdings PLC MSW:NICO
Change In Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NICO Holdings Change In Working Capital Calculation

For stock reported annually, GuruFocus uses latest annual data as the TTM data. Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2025 was MWK363,302 Mil.

Working Capital is a measure of a company's short term liquidity or its ability to cover short term liabilities. It is defined as the difference between a company's current assets and current liabilities.

Changes in Working Capital is reported in the cash flow statement since it is one of the major ways in which net income can differ from operating cash flow. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement.

Use Wal-Mart Stores Inc (Jan 2014, Annual Data) as an example: Source: Wal-Mart Stores Inc 2014-01-31 10-K from SEC

Consolidated Statements of Cash Flows Fiscal Years EndedJanuary 31,(Amounts in millions)
Cash flows from operating activities: 2014 2013 2012
Changes in certain assets and liabilities, net of effects of acquisitions:
Receivables, net (566) (614) (796)
Inventories (1,667) (2,759) (3,727)
Accounts payable 531 1,061 2,687
Accrued liabilities 103 271 (935)
Accrued income taxes (1,224) 981 994

For 2014-01-31, add all the items under 2014 collum together, Change in Working Capital was (566) + (1,667) + 531 + 103 + (1,224) = $ (2,823) Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Change In Working Capital of MWK363,302 Mil mean?
NICO Holdings (MSW:NICO) has a Change In Working Capital of MWK363,302 Mil as of Dec. 2025. Change in Working Capital is the difference between current assets less current liabilities between the current period and the past period. View historical data for NICO Holdings.
Is NICO Holdings' Change In Working Capital too high?
NICO Holdings' current Change In Working Capital is MWK363,302 Mil. Overall, NICO Holdings has a GF Score™ of 79/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does NICO Holdings' Change In Working Capital compare to BRK.A and AIG?
NICO Holdings' Change In Working Capital of MWK363,302 Mil can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Change In Working Capital for an Insurance company?
A good Change In Working Capital depends on the Insurance industry context. However, Change In Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Change In Working Capital mean?
A high Change In Working Capital can signal that a stock is expensive relative to its fundamentals. Change in Working Capital is the difference between current assets less current liabilities between the current period and the past period. View historical data for NICO Holdings. NICO Holdings's current Change In Working Capital is MWK363,302 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NICO Holdings stock overvalued right now?
Based on GuruFocus' analysis, NICO Holdings (MSW:NICO) is currently considered Fairly Valued. The stock's GF Value™ is MWK1,288.77, compared to a current price of MWK1,342.38 — trading 4.2% above its estimated fair value. The current Change In Working Capital is MWK363,302 Mil. NICO Holdings' overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Change In Working Capital calculated?
Change In Working Capital is calculated from a company's financial statements. For NICO Holdings (MSW:NICO), the current Change In Working Capital is MWK363,302 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NICO Holdings (MSW:NICO) Overvalued in 2026?

Based on GuruFocus' analysis, NICO Holdings stock appears to be overvalued. The current stock price of MWK1,342.38 is trading 4.2% above its estimated GF Value™ of MWK1,288.77. GuruFocus considers NICO Holdings to be Fairly Valued.

Key valuation signals for MSW:NICO:

  • Change In Working Capital: MWK363,302 Mil
  • GF Value™: MWK1,288.77 vs. price of MWK1,342.38 (4.2% above fair value)
  • GF Score™: 79/100 with 2 warning signs

No single metric tells the full story. See the MSW:NICO stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NICO Holdings Business Description

Address Chibisa House-19 Glyn Jones Road, PO Box 501, Blantyre, MWI
NICO Holdings PLC is a Malawi-based financial service company that operates in diversified business. Its segments include Life Insurance and Pension, General Insurance business, Banking business, Investment Holding, Asset Management, and Information Technology. Its general insurance segment offers personal and commercial insurance covering motor vehicle, building, road construction, liability, engineering, professional indemnity, marine hull & cargo, fire, and personal accidents throughout Malawi, Zambia, Tanzania, and Uganda. In contrast, life insurance and pension products including Endowment Assurance are offered in Malawi and Mozambique. The majority of the revenue is earned from the Insurance sector. while its Asset Management and Banking segments only operate in Malawi.
79GF Score

Get the complete analysis for MSW:NICO

Change In Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MWK1,342.38
Price
MWK1,288.77
GF Value