FirstCash Holdings (MEX:FCFS1) Cyclically Adjusted FCF per Share: MXN121.67 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

MEX:FCFS1 FirstCash Holdings Inc MEX:FCFS1
85 GF Score
Price MXN4,013.00
GF Value MXN2,860.31
! 8 Warning Signs
View Full Analysis

What is FirstCash Holdings Cyclically Adjusted FCF per Share?

FirstCash Holdings MEX:FCFS1 85 Cyclically Adjusted FCF per Share is MXN121.67 as of Jun. 2026. GuruFocus rates MEX:FCFS1 with a GF Score™ of 85/100 and a GF Value™ of MXN2,860.31. The stock has 8 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

FirstCash Holdings's adjusted free cash flow per share for the three months ended in Jun. 2026 was MXN58.603. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is MXN121.67 for the trailing ten years ended in Jun. 2026.

During the past 12 months, FirstCash Holdings's average Cyclically Adjusted FCF Growth Rate was 20.10% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 15.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 16.70% per year. During the past 10 years, the average Cyclically Adjusted FCF Growth Rate was 14.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of FirstCash Holdings was 169.20% per year. The lowest was 8.40% per year. And the median was 15.30% per year.

As of today (2026-09-16), FirstCash Holdings's current stock price is MXN4013.00. FirstCash Holdings's Cyclically Adjusted FCF per Share for the quarter that ended in Jun. 2026 was MXN121.67. FirstCash Holdings's Cyclically Adjusted Price-to-FCF of today is 32.98.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of FirstCash Holdings was 36.05. The lowest was 15.07. And the median was 22.43.


FirstCash Holdings  (MEX:FCFS1) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

FirstCash Holdings's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=4013.00/121.665
=32.98

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of FirstCash Holdings was 36.05. The lowest was 15.07. And the median was 22.43.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


FirstCash Holdings Cyclically Adjusted FCF per Share Related Terms


FirstCash Holdings Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for FirstCash Holdings's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

FirstCash Holdings Cyclically Adjusted FCF per Share Chart

FirstCash Holdings Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 55.65 70.33 79.23 92.63 109.83

FirstCash Holdings Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 102.18 105.57 110.32 114.84 121.67

MEX:FCFS1 vs OMF, CACC, ALLY: Cyclically Adjusted FCF per Share Comparison

For the Credit Services subindustry, FirstCash Holdings's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


FirstCash Holdings Cyclically Adjusted Price-to-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, FirstCash Holdings's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where FirstCash Holdings's Cyclically Adjusted Price-to-FCF falls into.


MEX:FCFS1
85GF Score
FirstCash Holdings Inc MEX:FCFS1
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

FirstCash Holdings Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, FirstCash Holdings's adjusted Free Cash Flow per Share data for the three months ended in Jun. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=58.603/333.9520*333.9520
=58.603

Current CPI (Jun. 2026) = 333.9520.

FirstCash Holdings Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201609 -2.514 241.428 -3.477
201612 19.164 241.432 26.508
201703 23.401 243.801 32.054
201706 9.355 244.955 12.754
201709 12.496 246.819 16.907
201712 27.390 246.524 37.104
201803 33.239 249.554 44.480
201806 7.394 251.989 9.799
201809 14.855 252.439 19.652
201812 27.055 251.233 35.963
201903 17.547 254.202 23.052
201906 4.919 256.143 6.413
201909 16.832 256.759 21.892
201912 10.827 256.974 14.070
202003 27.289 258.115 35.307
202006 30.380 257.797 39.354
202009 10.445 260.280 13.401
202012 0.481 260.474 0.617
202103 22.432 264.877 28.282
202106 8.653 271.696 10.636
202109 2.166 274.310 2.637
202112 17.988 278.802 21.546
202203 43.679 287.504 50.736
202206 18.283 296.311 20.606
202209 30.725 296.808 34.570
202212 53.398 296.797 60.083
202303 31.939 301.836 35.337
202306 22.941 305.109 25.110
202309 28.417 307.789 30.833
202312 26.389 306.746 28.730
202403 31.736 312.332 33.933
202406 30.997 314.175 32.948
202409 34.189 315.301 36.211
202412 74.782 315.605 79.129
202503 48.689 319.799 50.844
202506 34.106 322.561 35.310
202509 41.501 324.800 42.670
202512 68.630 324.054 70.726
202603 40.862 330.213 41.325
202606 58.603 333.952 58.603

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of MXN121.67 mean?
FirstCash Holdings (MEX:FCFS1) has a Cyclically Adjusted FCF per Share of MXN121.67 as of Jun. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on FirstCash Holdings and its competitors.
Is FirstCash Holdings' Cyclically Adjusted FCF per Share too high?
FirstCash Holdings' current Cyclically Adjusted FCF per Share is MXN121.67. Overall, FirstCash Holdings has a GF Score™ of 85/100, reflecting its overall financial health beyond just this single metric.
How does FirstCash Holdings' Cyclically Adjusted FCF per Share compare to OMF and CACC?
FirstCash Holdings' Cyclically Adjusted FCF per Share of MXN121.67 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Credit Services company?
A good Cyclically Adjusted FCF per Share depends on the Credit Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on FirstCash Holdings and its competitors. FirstCash Holdings's current Cyclically Adjusted FCF per Share is MXN121.67. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is FirstCash Holdings stock overvalued right now?
FirstCash Holdings (MEX:FCFS1) has a current Cyclically Adjusted FCF per Share of MXN121.67. The stock's GF Value™ is MXN2,860.31, compared to a current price of MXN4,013.00 — trading 40.3% above its estimated fair value. The current Cyclically Adjusted FCF per Share is MXN121.67. FirstCash Holdings' overall GF Score™ is 85/100 with 8 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For FirstCash Holdings (MEX:FCFS1), the current Cyclically Adjusted FCF per Share is MXN121.67 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is FirstCash Holdings (MEX:FCFS1) Overvalued in 2026?

Based on GuruFocus' analysis, FirstCash Holdings stock appears to be overvalued. The current stock price of MXN4,013.00 is trading 40.3% above its estimated GF Value™ of MXN2,860.31.

Key valuation signals for MEX:FCFS1:

  • Cyclically Adjusted FCF per Share: MXN121.67
  • GF Value™: MXN2,860.31 vs. price of MXN4,013.00 (40.3% above fair value)
  • GF Score™: 85/100 with 8 warning signs

No single metric tells the full story. See the MEX:FCFS1 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


FirstCash Holdings Business Description

Other Exchanges FCFS:USAFF60:Germany
Address 1600 West 7th Street, Fort Worth, TX, USA, 76102
FirstCash Holdings Inc is an operator of pawn stores in the U.S., Latin America and the U.K. The company's primary line of business is the operation of retail pawn stores, also known as pawnshops. It also operates a retail POS payment solutions business. Its two business lines are organized into four reportable segments: The U.S. pawn segment consists of pawn operations in some of U.S. states and the District of Columbia; The Latin America pawn segment consists of pawn operations in Mexico, Guatemala, El Salvador and Colombia; The U.K. pawn segment consists of pawn operations in England, Scotland and Wales; and The retail POS payment solutions segment consists of the operations of American First Finance, LLC, which offers products in the U.S.
85GF Score

Get the complete analysis for MEX:FCFS1

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

MXN4,013.00
Price
MXN2,860.31
GF Value