GameWith (TSE:6552) E10: 円12.32 (As of Nov. 2025)


TSE:6552 GameWith Inc TSE:6552
75 GF Score
Price 円177.00
GF Value 円352.49
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is GameWith E10?

GameWith TSE:6552 -1.67% 75 E10 is 円12.32 as of Nov. 2025. GuruFocus rates TSE:6552 with a GF Score™ of 75/100 and a GF Value™ of 円352.49 (Significantly Undervalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

GameWith's adjusted earnings per share data for the fiscal year that ended in May. 2025 was 円-13.500. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is 円12.32 for the trailing ten years ended in May. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

As of today (2026-06-28), GameWith's current stock price is 円 177.00. GameWith's E10 for the fiscal year that ended in May. 2025 was 円12.32. GameWith's Shiller PE Ratio of today is 14.37.

During the past 11 years, the highest Shiller PE Ratio of GameWith was 22.24. The lowest was 13.43. And the median was 16.61.


GameWith  (TSE:6552) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

GameWith's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=177.00/12.32
=14.37

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Shiller P/E Ratio of GameWith was 22.24. The lowest was 13.43. And the median was 16.61.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


GameWith E10 Related Terms


GameWith E10 Historical Data

* Premium members only.

The historical data trend for GameWith's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GameWith E10 Chart

GameWith Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 13.85 12.32

GameWith Quarterly Data
Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Nov25 Feb26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 13.85 0.00 12.32 0.00 0.00

TSE:6552 vs NTES, EA, TTWO: E10 Comparison

For the Electronic Gaming & Multimedia subindustry, GameWith's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GameWith Shiller PE Ratio vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, GameWith's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where GameWith's Shiller PE Ratio falls into.


TSE:6552
75GF Score
GameWith Inc TSE:6552
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GameWith E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, GameWith's adjusted earnings per share data for the fiscal year that ended in May. 2025 was:

Adj_EPS=Earnings per Share (Diluted) /CPI of May. 2025 (Change)*Current CPI (May. 2025)
=-13.5/111.8000*111.8000
=-13.500

Current CPI (May. 2025) = 111.8000.

GameWith Annual Data

per_share_eps CPI Adj_EPS
201605 13.445 98.200 15.307
201705 28.392 98.600 32.193
201805 44.440 99.300 50.034
201905 37.350 100.000 41.757
202005 12.050 100.100 13.458
202105 -12.070 99.400 -13.576
202205 6.530 101.800 7.171
202305 9.950 105.100 10.584
202405 -19.570 108.100 -20.240
202505 -13.500 111.800 -13.500

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of 円12.32 mean?
GameWith (TSE:6552) has a E10 of 円12.32 as of Nov. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on GameWith and its competitors.
Is GameWith's E10 too high?
GameWith's current E10 is 円12.32. Overall, GameWith has a GF Score™ of 75/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does GameWith's E10 compare to NTES and EA?
GameWith's E10 of 円12.32 can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for an Interactive Media company?
A good E10 depends on the Interactive Media industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on GameWith and its competitors. GameWith's current E10 is 円12.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GameWith stock overvalued right now?
Based on GuruFocus' analysis, GameWith (TSE:6552) is currently considered Significantly Undervalued. The stock's GF Value™ is 円352.49, compared to a current price of 円177.00 — trading 49.8% below its estimated fair value. The current E10 is 円12.32. GameWith's overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For GameWith (TSE:6552), the current E10 is 円12.32 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GameWith (TSE:6552) Overvalued in 2026?

Based on GuruFocus' analysis, GameWith stock appears to be undervalued. The current stock price of 円177.00 is trading 49.8% below its estimated GF Value™ of 円352.49. GuruFocus considers GameWith to be Significantly Undervalued.

Key valuation signals for TSE:6552:

  • E10: 円12.32
  • GF Value™: 円352.49 vs. price of 円177.00 (49.8% below fair value)
  • GF Score™: 75/100 with 2 warning signs

No single metric tells the full story. See the TSE:6552 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GameWith Business Description

Address 1-4-1 Mita, Minato-ku, Sumitomo Fudosan Azabu-juban Bldg. 4th Floor, Tokyo, JPN, 108-0073
GameWith Inc is engaged in the media business that provides game information. The services provided by the company include providing information about games favorably, providing information about finding games, and providing functions that allow game users to interact with each other. The two reporting segments are eSports and Entertainment Business, which operates e-sports teams, and Ater Management.
75GF Score

Get the complete analysis for TSE:6552

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円177.00
Price
円352.49
GF Value