GameWith (TSE:6552) EBIT: 円134 Mil (TTM As of Nov. 2025)


TSE:6552 GameWith Inc TSE:6552
74 GF Score
Price 円180.00
GF Value 円352.49
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is GameWith EBIT?

GameWith TSE:6552 -0.55% 74 EBIT is 円134 Mil as of Nov. 2025. GuruFocus rates TSE:6552 with a GF Score™ of 74/100 and a GF Value™ of 円352.49 (Significantly Undervalued). The stock has 2 warning signs investors should review.

GameWith's earnings before interest and taxes (EBIT) for the three months ended in Nov. 2025 was 円0 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Nov. 2025 was 円134 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. GameWith's annualized ROC % for the quarter that ended in Nov. 2025 was 0.00%. GameWith's annualized ROC (Joel Greenblatt) % for the quarter that ended in Nov. 2025 was 0.00%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. GameWith's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Nov. 2025 was 13.94%.


GameWith  (TSE:6552) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

GameWith's annualized ROC % for the quarter that ended in Nov. 2025 is calculated as:

ROC % (Q: Nov. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: May. 2025 ) + Invested Capital (Q: Nov. 2025 ))/ count )
=0 * ( 1 - 0% )/( (929.89 + 1009.972)/ 2 )
=0/969.931
=0.00 %

where

Invested Capital(Q: May. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3347.082 - 279.719 - ( 2142.876 - max(0, 640.629 - 2778.102+2142.876))
=929.89

Invested Capital(Q: Nov. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3467.945 - 359.323 - ( 2098.65 - max(0, 720.802 - 2839.808+2098.65))
=1009.972

Note: The Operating Income data used here is four times the quarterly (Nov. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

GameWith's annualized ROC (Joel Greenblatt) % for the quarter that ended in Nov. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Nov. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: May. 2025  Q: Nov. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=0/( ( (197.477 + max(39.578, 0)) + (40.444 + max(20.356, 0)) )/ 2 )
=0/( ( 237.055 + 60.8 )/ 2 )
=0/148.9275
=0.00 %

where Working Capital is:

Working Capital(Q: May. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(494.466 + 0 + 140.76) - (279.719 + 0 + 315.929)
=39.578

Working Capital(Q: Nov. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(638.653 + 0 + 102.505) - (359.323 + 0 + 361.479)
=20.356

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Nov. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

GameWith's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Nov. 2025 )
=133.778/959.653
=13.94 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


GameWith EBIT Related Terms


GameWith EBIT Historical Data

* Premium members only.

The historical data trend for GameWith's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GameWith EBIT Chart

GameWith Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -302.02 225.83 324.59 -249.39 -213.50

GameWith Quarterly Data
Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Nov25 Feb26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -74.10 0.00 0.00 0.00 133.78

TSE:6552 vs NTES, EA, TTWO: EBIT Comparison

For the Electronic Gaming & Multimedia subindustry, GameWith's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GameWith EV-to-EBIT vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, GameWith's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where GameWith's EV-to-EBIT falls into.


TSE:6552
74GF Score
GameWith Inc TSE:6552
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GameWith EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Nov. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円134 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of 円134 Mil mean?
GameWith (TSE:6552) has a EBIT of 円134 Mil as of Nov. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on GameWith.
Is GameWith's EBIT too high?
GameWith's current EBIT is 円134 Mil. Overall, GameWith has a GF Score™ of 74/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does GameWith's EBIT compare to NTES and EA?
GameWith's EBIT of 円134 Mil can be compared against companies in the Interactive Media industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for an Interactive Media company?
A good EBIT depends on the Interactive Media industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on GameWith. GameWith's current EBIT is 円134 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GameWith stock overvalued right now?
Based on GuruFocus' analysis, GameWith (TSE:6552) is currently considered Significantly Undervalued. The stock's GF Value™ is 円352.49, compared to a current price of 円180.00 — trading 48.9% below its estimated fair value. The current EBIT is 円134 Mil. GameWith's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For GameWith (TSE:6552), the current EBIT is 円134 Mil as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GameWith (TSE:6552) Overvalued in 2026?

Based on GuruFocus' analysis, GameWith stock appears to be undervalued. The current stock price of 円180.00 is trading 48.9% below its estimated GF Value™ of 円352.49. GuruFocus considers GameWith to be Significantly Undervalued.

Key valuation signals for TSE:6552:

  • EBIT: 円134 Mil
  • GF Value™: 円352.49 vs. price of 円180.00 (48.9% below fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the TSE:6552 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GameWith Business Description

Address 1-4-1 Mita, Minato-ku, Sumitomo Fudosan Azabu-juban Bldg. 4th Floor, Tokyo, JPN, 108-0073
GameWith Inc is engaged in the media business that provides game information. The services provided by the company include providing information about games favorably, providing information about finding games, and providing functions that allow game users to interact with each other. The two reporting segments are eSports and Entertainment Business, which operates e-sports teams, and Ater Management.
74GF Score

Get the complete analysis for TSE:6552

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円180.00
Price
円352.49
GF Value