GameWith (TSE:6552) Net Current Asset Value: 円119.57 (As of Nov. 2025) — 3022% Above Median


TSE:6552 GameWith Inc TSE:6552
74 GF Score
Price 円201.00
GF Value 円353.68
Valuation Significantly Undervalued
! 2 Warning Signs
View Full Analysis

What is GameWith Net Current Asset Value?

GameWith TSE:6552 +1.01% 74 Net Current Asset Value is 円119.57 as of Nov. 2025, which is 100% below its 10-year median of 3.83. GuruFocus rates TSE:6552 with a GF Score™ of 74/100 and a GF Value™ of 円353.68 (Significantly Undervalued). The stock has 2 warning signs investors should review. Among 367 Interactive Media companies, GameWith ranks better than 78.2% on this metric.

In calculating the Net Current Asset Value (NCAV), Benjamin Graham means a company's current assets (such as cash, marketable securities, and inventories) minus its total liabilities (including preferred stock, minority interest, and long-term debt).

GameWith's net current asset value per share for the quarter that ended in Nov. 2025 was 円119.57.

The historical rank and industry rank for GameWith's Net Current Asset Value or its related term are showing as below:

TSE:6552' s Price-to-Net-Current-Asset-Value Range Over the Past 10 Years
Min: 1.53   Med: 3.83   Max: 15.37
Current: 1.59

During the past 11 years, the highest Price-to-Net-Current-Asset-Value Ratio of GameWith was 15.37. The lowest was 1.53. And the median was 3.83.

TSE:6552's Price-to-Net-Current-Asset-Value is ranked better than
78.2% of 367 companies
in the Interactive Media industry
Industry Median: 3.73 vs TSE:6552: 1.59

GameWith  (TSE:6552) Net Current Asset Value Explanation

Benjamin Graham first discussed net current asset value (NCAV) in the 1934 edition of "Security Analysis", which he coauthored with David Dodd. In the book, (net) current asset value is defined as:" current assets alone, minus all liabilities and claims ahead of the issue."

The common definition of NCAV is: NCAV = current assets – [total liabilities + minority interest + preferred stock]

Net current assets exclude not only the intangible assets but also the fixed and miscellaneous assets. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham’s strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their Net-Net Working Capital. They are collected under our Net-Net screener.


GameWith Net Current Asset Value Related Terms


GameWith Net Current Asset Value Historical Data

* Premium members only.

The historical data trend for GameWith's Net Current Asset Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

GameWith Net Current Asset Value Chart

GameWith Annual Data
Trend May16 May17 May18 May19 May20 May21 May22 May23 May24 May25
Net Current Asset Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 141.04 136.56 143.95 137.45 120.63

GameWith Quarterly Data
Aug20 Nov20 Feb21 May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Nov24 May25 Nov25 Feb26
Net Current Asset Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 137.45 126.68 120.63 119.57 126.57

TSE:6552 vs NTES, EA, TTWO: Net Current Asset Value Comparison

For the Electronic Gaming & Multimedia subindustry, GameWith's Price-to-Net-Current-Asset-Value, along with its competitors' market caps and Price-to-Net-Current-Asset-Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


GameWith Price-to-Net-Current-Asset-Value vs Interactive Media Industry

For the Interactive Media industry and Communication Services sector, GameWith's Price-to-Net-Current-Asset-Value distribution charts can be found below:

* The bar in red indicates where GameWith's Price-to-Net-Current-Asset-Value falls into.


TSE:6552
74GF Score
GameWith Inc TSE:6552
Net Current Asset Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

GameWith Net Current Asset Value Calculation

GameWith's Net Current Asset Value (NCAV) per share for the fiscal year that ended in May. 2025 is calculated as

Net Current Asset Value Per Share(A: May. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(2778.102-671.596-0-0)/17.463
=120.63

GameWith's Net Current Asset Value (NCAV) per share for the quarter that ended in Nov. 2025 is calculated as

Net Current Asset Value Per Share(Q: Nov. 2025 )
=(Total Current Assets-Total Liabilities-Minority Interest-Preferred Stock)/Shares Outstanding (EOP)
=(2839.808-751.787-0-0)/17.463
=119.57

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Net Current Asset Value of 円119.57 mean?
GameWith (TSE:6552) has a Net Current Asset Value of 円119.57 as of Nov. 2025. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on GameWith and its competitors. This is 3022% above median its historical median of 3.83. Over the past decade, GameWith's Net Current Asset Value has ranged from 1.53 to 15.37. According to the industry distribution chart, GameWith ranks #80 out of 367 companies in the Interactive Media industry, placing it in the top 21.8%.
Is GameWith's Net Current Asset Value too high?
GameWith's current Net Current Asset Value of 円119.57 is 3022% above median its 10-year median of 3.83. Over the past 10 years, this metric has ranged from a low of 1.53 to a high of 15.37. Based on the distribution chart, GameWith ranks #80 out of 367 companies in the Interactive Media industry, which is in the top quartile — a strong position relative to peers. Overall, GameWith has a GF Score™ of 74/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does GameWith's Net Current Asset Value compare to NTES and EA?
According to the Interactive Media industry distribution chart, GameWith ranks #80 out of 367 companies for Net Current Asset Value. This places GameWith in the top 22% of its industry — outperforming the majority of peers. The industry median Net Current Asset Value is 3.73. Historically, GameWith's own Net Current Asset Value has ranged from 1.53 to 15.37 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net Current Asset Value for an Interactive Media company?
The median Net Current Asset Value among Interactive Media companies is 3.73, based on 367 companies in the industry. Companies in the top quartile (top 25%) have a Net Current Asset Value significantly above this median, while those in the bottom quartile fall well below. However, Net Current Asset Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net Current Asset Value mean?
A high Net Current Asset Value can signal that a stock is expensive relative to its fundamentals. Ben Graham's net current asset value equals the per-share value of total current assets less total liabilities. View historical data on GameWith and its competitors. For the Interactive Media industry, the median Net Current Asset Value is 3.73 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. GameWith's current Net Current Asset Value is 円119.57, which is 3022% above median its own 10-year median of 3.83. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is GameWith stock overvalued right now?
Based on GuruFocus' analysis, GameWith (TSE:6552) is currently considered Significantly Undervalued. The stock's GF Value™ is 円353.68, compared to a current price of 円201.00 — trading 43.2% below its estimated fair value. The current Net Current Asset Value is 円119.57, which is 3022% above median its 10-year median of 3.83. GameWith's overall GF Score™ is 74/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net Current Asset Value calculated?
Net Current Asset Value is calculated from a company's financial statements. For GameWith (TSE:6552), the current Net Current Asset Value is 円119.57 as of Nov. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is GameWith (TSE:6552) Overvalued in 2026?

Based on GuruFocus' analysis, GameWith stock appears to be undervalued. The current stock price of 円201.00 is trading 43.2% below its estimated GF Value™ of 円353.68. GuruFocus considers GameWith to be Significantly Undervalued.

Key valuation signals for TSE:6552:

  • Net Current Asset Value: 円119.57 (3022% above median its 10-year median of 3.83)
  • GF Value™: 円353.68 vs. price of 円201.00 (43.2% below fair value)
  • GF Score™: 74/100 with 2 warning signs

No single metric tells the full story. See the TSE:6552 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


GameWith Business Description

Address 1-4-1 Mita, Minato-ku, Sumitomo Fudosan Azabu-juban Bldg. 4th Floor, Tokyo, JPN, 108-0073
GameWith Inc is engaged in the media business that provides game information. The services provided by the company include providing information about games favorably, providing information about finding games, and providing functions that allow game users to interact with each other. The two reporting segments are eSports and Entertainment Business, which operates e-sports teams, and Ater Management.
74GF Score

Get the complete analysis for TSE:6552

Net Current Asset Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円201.00
Price
円353.68
GF Value