PRMY (Primary Bk) Net-Net Working Capital: $-112.45 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PRMY Primary Bk PRMY
56 GF Score
Price $35.05
GF Value $25.64
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Primary Bk Net-Net Working Capital?

Primary Bk PRMY +0.14% 56 Net-Net Working Capital is $-112.45 as of Dec. 2025. GuruFocus rates PRMY with a GF Score™ of 56/100 and a GF Value™ of $25.64 (Significantly Overvalued). The stock has 4 warning signs investors should review. Among 8 Banks companies, Primary Bk ranks worse than 12499987.5% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Primary Bk's Net-Net Working Capital for the quarter that ended in Dec. 2025 was $-112.45.

The industry rank for Primary Bk's Net-Net Working Capital or its related term are showing as below:

PRMY's Price-to-Net-Net-Working-Capital is not ranked *
in the Banks industry.
Industry Median: 1.79
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Primary Bk  (OTCPK:PRMY) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Primary Bk Net-Net Working Capital Related Terms


Primary Bk Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Primary Bk's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Primary Bk Net-Net Working Capital Chart

Primary Bk Annual Data
Trend Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial -100.78 -111.55 -110.43 -108.85 -112.45

Primary Bk Semi-Annual Data
Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital Get a 7-Day Free Trial -100.78 -111.55 -110.43 -108.85 -112.45

PRMY vs SRBK, BEOB, FSRL: Net-Net Working Capital Comparison

For the Banks - Regional subindustry, Primary Bk's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Primary Bk Price-to-Net-Net-Working-Capital vs Banks Industry

For the Banks industry and Financial Services sector, Primary Bk's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Primary Bk's Price-to-Net-Net-Working-Capital falls into.


PRMY
56GF Score
Primary Bk PRMY
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Primary Bk Net-Net Working Capital Calculation

Primary Bk's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(66.672+0+0.75 * 0+0.5 * 0-609.687
-0-0)/4.829
=-112.45

Primary Bk's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(66.672+0+0.75 * 0+0.5 * 0-609.687
-0-0)/4.829
=-112.45

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of $-112.45 mean?
Primary Bk (PRMY) has a Net-Net Working Capital of $-112.45 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Primary Bk According to the industry distribution chart, Primary Bk ranks #999999 out of 8 companies in the Banks industry.
Is Primary Bk's Net-Net Working Capital too high?
Primary Bk's current Net-Net Working Capital is $-112.45. Based on the distribution chart, Primary Bk ranks #999999 out of 8 companies in the Banks industry, which is in the bottom quartile relative to peers. Overall, Primary Bk has a GF Score™ of 56/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Primary Bk's Net-Net Working Capital compare to SRBK and BEOB?
According to the Banks industry distribution chart, Primary Bk ranks #999999 out of 8 companies for Net-Net Working Capital. This places Primary Bk in the lower half of its industry. The industry median Net-Net Working Capital is 1.79. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for a Banks company?
The median Net-Net Working Capital among Banks companies is 1.79, based on 8 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Primary Bk For the Banks industry, the median Net-Net Working Capital is 1.79 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Primary Bk's current Net-Net Working Capital is $-112.45. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Primary Bk stock overvalued right now?
Based on GuruFocus' analysis, Primary Bk (PRMY) is currently considered Significantly Overvalued. The stock's GF Value™ is $25.64, compared to a current price of $35.05 — trading 36.7% above its estimated fair value. The current Net-Net Working Capital is $-112.45. Primary Bk's overall GF Score™ is 56/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Primary Bk (PRMY), the current Net-Net Working Capital is $-112.45 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Primary Bk (PRMY) Overvalued in 2026?

Based on GuruFocus' analysis, Primary Bk stock appears to be overvalued. The current stock price of $35.05 is trading 36.7% above its estimated GF Value™ of $25.64. GuruFocus considers Primary Bk to be Significantly Overvalued.

Key valuation signals for PRMY:

  • Net-Net Working Capital: $-112.45
  • GF Value™: $25.64 vs. price of $35.05 (36.7% above fair value)
  • GF Score™: 56/100 with 4 warning signs

No single metric tells the full story. See the PRMY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Primary Bk Business Description

Address 207 Route 101, Bedford, NH, USA, 03110
Primary Bk is a banking service provider. The services offered by the bank include online banking, mobile banking, remote deposit, cash management, and credit cards. The Bank provides a variety of financial services to small and medium-sized businesses, professionals, municipalities, and not-for-profit organizations through its offices in Bedford, Manchester, Derry, and Nashua, New Hampshire.
56GF Score

Get the complete analysis for PRMY

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$35.05
Price
$25.64
GF Value