SRCE (1st Source) Cyclically Adjusted Book per Share: $42.81 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

SRCE 1st Source Corp SRCE
66 GF Score
Price $89.69
GF Value $70.30
Valuation Modestly Overvalued
! 6 Warning Signs
View Full Analysis

What is 1st Source Cyclically Adjusted Book per Share?

1st Source SRCE -0.12% 66 Cyclically Adjusted Book per Share is $42.81 as of Jun. 2026. GuruFocus rates SRCE with a GF Score™ of 66/100 and a GF Value™ of $70.30 (Modestly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

1st Source's adjusted book value per share for the three months ended in Jun. 2026 was $54.443. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $42.81 for the trailing ten years ended in Jun. 2026.

During the past 12 months, 1st Source's average Cyclically Adjusted Book Growth Rate was 8.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.80% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.00% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 7.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of 1st Source was 11.40% per year. The lowest was 4.60% per year. And the median was 7.10% per year.

As of today (2026-08-03), 1st Source's current stock price is $89.69. 1st Source's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $42.81. 1st Source's Cyclically Adjusted PB Ratio of today is 2.10.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of 1st Source was 2.43. The lowest was 1.08. And the median was 1.63.


1st Source  (NAS:SRCE) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

1st Source's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=89.69/42.81
=2.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of 1st Source was 2.43. The lowest was 1.08. And the median was 1.63.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


1st Source Cyclically Adjusted Book per Share Related Terms


1st Source Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for 1st Source's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

1st Source Cyclically Adjusted Book per Share Chart

1st Source Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 30.57 33.39 35.52 37.87 40.64

1st Source Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 39.57 40.27 40.64 41.87 42.81

SRCE vs HAPN, FCF, CHCO: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, 1st Source's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


1st Source Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, 1st Source's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where 1st Source's Cyclically Adjusted PB Ratio falls into.


SRCE
66GF Score
1st Source Corp SRCE
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

1st Source Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, 1st Source's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=54.443/333.9520*333.9520
=54.443

Current CPI (Jun. 2026) = 333.9520.

1st Source Quarterly Data

Book Value per Share CPI Adj_Book
201609 25.912 241.428 35.842
201612 25.995 241.432 35.957
201703 26.459 243.801 36.243
201706 26.960 244.955 36.755
201709 27.394 246.819 37.065
201712 27.703 246.524 37.528
201803 27.956 249.554 37.411
201806 28.511 251.989 37.785
201809 28.901 252.439 38.233
201812 29.556 251.233 39.287
201903 30.327 254.202 39.841
201906 31.121 256.143 40.575
201909 31.878 256.759 41.462
201912 32.470 256.974 42.197
202003 33.323 258.115 43.114
202006 33.855 257.797 43.856
202009 34.349 260.280 44.071
202012 34.930 260.474 44.784
202103 35.272 264.877 44.470
202106 36.048 271.696 44.308
202109 36.750 274.310 44.740
202112 37.035 278.802 44.361
202203 34.967 287.504 40.616
202206 34.736 296.311 39.149
202209 33.502 296.808 37.695
202212 35.036 296.797 39.422
202303 36.814 301.836 40.731
202306 37.314 305.109 40.841
202309 37.834 307.789 41.050
202312 40.498 306.746 44.090
202403 41.257 312.332 44.113
202406 42.580 314.175 45.260
202409 45.046 315.301 47.711
202412 45.313 315.605 47.947
202503 47.285 319.799 49.378
202506 48.860 322.561 50.585
202509 50.605 324.800 52.031
202512 52.319 324.054 53.917
202603 53.096 330.213 53.697
202606 54.443 333.952 54.443

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $42.81 mean?
1st Source (SRCE) has a Cyclically Adjusted Book per Share of $42.81 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on 1st Source and its competitors.
Is 1st Source's Cyclically Adjusted Book per Share too high?
1st Source's current Cyclically Adjusted Book per Share is $42.81. Overall, 1st Source has a GF Score™ of 66/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does 1st Source's Cyclically Adjusted Book per Share compare to HAPN and FCF?
1st Source's Cyclically Adjusted Book per Share of $42.81 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on 1st Source and its competitors. 1st Source's current Cyclically Adjusted Book per Share is $42.81. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is 1st Source stock overvalued right now?
Based on GuruFocus' analysis, 1st Source (SRCE) is currently considered Modestly Overvalued. The stock's GF Value™ is $70.30, compared to a current price of $89.69 — trading 27.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is $42.81. 1st Source's overall GF Score™ is 66/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For 1st Source (SRCE), the current Cyclically Adjusted Book per Share is $42.81 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is 1st Source (SRCE) Overvalued in 2026?

Based on GuruFocus' analysis, 1st Source stock appears to be overvalued. The current stock price of $89.69 is trading 27.6% above its estimated GF Value™ of $70.30. GuruFocus considers 1st Source to be Modestly Overvalued.

Key valuation signals for SRCE:

  • Cyclically Adjusted Book per Share: $42.81
  • GF Value™: $70.30 vs. price of $89.69 (27.6% above fair value)
  • GF Score™: 66/100 with 6 warning signs

No single metric tells the full story. See the SRCE stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


1st Source Business Description

Address 100 North Michigan Street, South Bend, IN, USA, 46601
1st Source Corp provides specialized financing services for construction equipment, aircraft, and vehicle types through its Specialty Finance activities. The company offers commercial, small business, agricultural, and real estate loans, along with commercial leasing, treasury management, and payment services, including Fedwires, ACH, and merchant services. It also provides Renewable Energy Financing for commercial solar projects, a full range of consumer banking products, Trust and Wealth Advisory Services, and insurance products. The company operates in the commercial banking segment, which provides commercial and consumer banking services, trust and wealth advisory services, and insurance to individual and business clients across its markets.
66GF Score

Get the complete analysis for SRCE

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$89.69
Price
$70.30
GF Value