Mirai Works (TSE:6563) EV-to-FCF: 2.68 (As of Jul. 05, 2026) — 89% Below Median


TSE:6563 Mirai Works Inc TSE:6563
76 GF Score
Price 円494.00
GF Value 円1,071.29
Valuation Significantly Undervalued
! 1 Warning Sign
View Full Analysis

What is Mirai Works EV-to-FCF?

Mirai Works TSE:6563 +2.07% 76 EV-to-FCF is 2.68 as of Jul. 05, 2026, which is 89% below its 10-year median of 25.19. GuruFocus rates TSE:6563 with a GF Score™ of 76/100 and a GF Value™ of 円1,071.29 (Significantly Undervalued). The stock has 1 warning sign investors should review. Among 720 Business Services companies, Mirai Works ranks better than 89.86% on this metric.

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Mirai Works's Enterprise Value is 円1,015 Mil. Mirai Works's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円379 Mil. Therefore, Mirai Works's EV-to-FCF for today is 2.68.

The historical rank and industry rank for Mirai Works's EV-to-FCF or its related term are showing as below:

TSE:6563' s EV-to-FCF Range Over the Past 10 Years
Min: 2.23   Med: 25.19   Max: 219.58
Current: 2.68

During the past 11 years, the highest EV-to-FCF of Mirai Works was 219.58. The lowest was 2.23. And the median was 25.19.

TSE:6563's EV-to-FCF is ranked better than
89.86% of 720 companies
in the Business Services industry
Industry Median: 12.47 vs TSE:6563: 2.68

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-07-05), Mirai Works's stock price is 円494.00. Mirai Works's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円21.398. Therefore, Mirai Works's PE Ratio (TTM) for today is 23.09.


Mirai Works  (TSE:6563) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Mirai Works's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=494.00/21.398
=23.09

Mirai Works's share price for today is 円494.00.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Mirai Works's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円21.398.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Mirai Works EV-to-FCF Related Terms


Mirai Works EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Mirai Works's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mirai Works EV-to-FCF Chart

Mirai Works Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.38 21.21 12.99 6.12 15.64

Mirai Works Semi-Annual Data
Sep15 Sep16 Sep17 Mar18 Sep18 Mar19 Sep19 Mar20 Sep20 Mar21 Sep21 Mar22 Sep22 Mar23 Sep23 Mar24 Sep24 Mar25 Sep25 Mar26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 6.12 0.00 15.64 0.00

TSE:6563 vs KFY, RHI, TNET: EV-to-FCF Comparison

For the Staffing & Employment Services subindustry, Mirai Works's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mirai Works EV-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Mirai Works's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Mirai Works's EV-to-FCF falls into.


TSE:6563
76GF Score
Mirai Works Inc TSE:6563
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mirai Works EV-to-FCF Calculation

Mirai Works's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1014.724/379.056
=2.68

Mirai Works's current Enterprise Value is 円1,015 Mil.
For company reported semi-annually, GuruFocus uses latest annual data as the TTM data. Mirai Works's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円379 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EV-to-FCF →
What does a EV-to-FCF of 2.68 mean?
Mirai Works (TSE:6563) has a EV-to-FCF of 2.68 as of Jul. 05, 2026. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Mirai Works and its competitors. This is 89% below median its historical median of 25.19. Over the past decade, Mirai Works' EV-to-FCF has ranged from 2.23 to 219.58. According to the industry distribution chart, Mirai Works ranks #73 out of 720 companies in the Business Services industry, placing it in the top 10.1%.
Is Mirai Works' EV-to-FCF too high?
Mirai Works' current EV-to-FCF of 2.68 is 89% below median its 10-year median of 25.19. Over the past 10 years, this metric has ranged from a low of 2.23 to a high of 219.58. The Business Services industry median EV-to-FCF is 12.47. Mirai Works' value of 2.68 is 78.5% below this industry median. Based on the distribution chart, Mirai Works ranks #73 out of 720 companies in the Business Services industry, which is in the top quartile — a strong position relative to peers. Overall, Mirai Works has a GF Score™ of 76/100 and is considered Significantly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Mirai Works' EV-to-FCF compare to KFY and RHI?
According to the Business Services industry distribution chart, Mirai Works ranks #73 out of 720 companies for EV-to-FCF. This places Mirai Works in the top 10% of its industry — outperforming the majority of peers. The industry median EV-to-FCF is 12.47. Mirai Works' value of 2.68 is 78.5% below this benchmark. Historically, Mirai Works' own EV-to-FCF has ranged from 2.23 to 219.58 over the past decade. While the company's 10-year median is 25.19 vs. the industry median of 12.47, Mirai Works has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EV-to-FCF for a Business Services company?
The median EV-to-FCF among Business Services companies is 12.47, based on 720 companies in the industry. Companies in the top quartile (top 25%) have a EV-to-FCF significantly above this median, while those in the bottom quartile fall well below. However, EV-to-FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Mirai Works's current EV-to-FCF of 2.68 is 78.5% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EV-to-FCF mean?
A high EV-to-FCF can signal that a stock is expensive relative to its fundamentals. EV to FCF ratio is the company's enterprise value divided by free cash flow. View historical data on Mirai Works and its competitors. For the Business Services industry, the median EV-to-FCF is 12.47 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Mirai Works's current EV-to-FCF is 2.68, which is 89% below median its own 10-year median of 25.19. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Mirai Works stock overvalued right now?
Based on GuruFocus' analysis, Mirai Works (TSE:6563) is currently considered Significantly Undervalued. The stock's GF Value™ is 円1,071.29, compared to a current price of 円494.00 — trading 53.9% below its estimated fair value. The current EV-to-FCF is 2.68, which is 89% below median its 10-year median of 25.19 and 78.5% below the Business Services industry median of 12.47. Mirai Works' overall GF Score™ is 76/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EV-to-FCF calculated?
EV-to-FCF is calculated from a company's financial statements. For Mirai Works (TSE:6563), the current EV-to-FCF is 2.68 as of Jul. 05, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Mirai Works (TSE:6563) Overvalued in 2026?

Based on GuruFocus' analysis, Mirai Works stock appears to be undervalued. The current stock price of 円494.00 is trading 53.9% below its estimated GF Value™ of 円1,071.29. GuruFocus considers Mirai Works to be Significantly Undervalued.

Key valuation signals for TSE:6563:

  • EV-to-FCF: 2.68 (89% below median its 10-year median of 25.19)
  • GF Value™: 円1,071.29 vs. price of 円494.00 (53.9% below fair value)
  • GF Score™: 76/100 with 1 warning sign
  • Industry Position: 78.5% below the Business Services median (#73 of 720)

No single metric tells the full story. See the TSE:6563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mirai Works Business Description

Address 4-1-13 Toranomon, 2F Prime Terrace Kamiyacho, Minato-ku, Tokyo, JPN, 105-0001
Mirai Works Inc is a Japanese company engaged in providing procurement support for human resources.
76GF Score

Get the complete analysis for TSE:6563

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円494.00
Price
円1,071.29
GF Value