Mirai Works (TSE:6563) EV-to-FCF: (As of Sep. 01, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:6563 Mirai Works Inc TSE:6563
87 GF Score
Price 円463.00
GF Value 円1,095.38
Valuation Significantly Undervalued
View Full Analysis

What is Mirai Works EV-to-FCF?

EV-to-FCF is calculated as enterprise value divided by its free cash flow. As of today, Mirai Works's Enterprise Value is 円660 Mil. Mirai Works's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was 円0 Mil. Therefore, Mirai Works's EV-to-FCF for today is .

The historical rank and industry rank for Mirai Works's EV-to-FCF or its related term are showing as below:

TSE:6563' s EV-to-FCF Range Over the Past 10 Years
Min: 0   Med: 0   Max: 6.01
Current: 6.01

During the past 11 years, the highest EV-to-FCF of Mirai Works was 6.01. The lowest was 0.00. And the median was 0.00.

TSE:6563's EV-to-FCF is ranked better than
76.45% of 722 companies
in the Business Services industry
Industry Median: 13.065 vs TSE:6563: 6.01

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

As of today (2026-09-01), Mirai Works's stock price is 円463.00. Mirai Works's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 was 円18.861. Therefore, Mirai Works's PE Ratio (TTM) for today is 24.55.


Mirai Works  (TSE:6563) EV-to-FCF Explanation

EV-to-FCF is a valuation multiple that allows analysts and investors to compare stocks, preferably in the same sector or industry. This important multiple is often used in conjunction with, or as an alternative to, the PE Ratio (TTM) to determine the fair market value of a company.

Mirai Works's PE Ratio (TTM) for today is calculated as:

PE Ratio (TTM)=Share Price (Today)/Earnings per Share (Diluted) (TTM)
=463.00/18.861
=24.55

Mirai Works's share price for today is 円463.00.
Mirai Works's Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円18.861.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Enterprise Value is used because it is a more complete measure in reflecting how much an investor pays when buying a company. Free Cash Flow is an important financial metric because it represents the actual amount of cash at a company's disposal. Companies with a low EV-to-FCF ratio, combined with a strong balance sheet are generally considered as undervalued.


Mirai Works EV-to-FCF Related Terms


Mirai Works EV-to-FCF Historical Data

* Premium members only.

The historical data trend for Mirai Works's EV-to-FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Mirai Works EV-to-FCF Chart

Mirai Works Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
EV-to-FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 20.38 21.21 12.99 6.12 15.64

Mirai Works Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
EV-to-FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 15.64 0.00 0.00 0.00

TSE:6563 vs RHI, KFY, TNET: EV-to-FCF Comparison

For the Staffing & Employment Services subindustry, Mirai Works's EV-to-FCF, along with its competitors' market caps and EV-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Mirai Works EV-to-FCF vs Business Services Industry

For the Business Services industry and Industrials sector, Mirai Works's EV-to-FCF distribution charts can be found below:

* The bar in red indicates where Mirai Works's EV-to-FCF falls into.


TSE:6563
87GF Score
Mirai Works Inc TSE:6563
EV-to-FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Mirai Works EV-to-FCF Calculation

Mirai Works's EV-to-FCF for today is calculated as:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=659.893/0
=

Mirai Works's current Enterprise Value is 円660 Mil.
Mirai Works's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円0 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Is Mirai Works (TSE:6563) Overvalued in 2026?

Based on GuruFocus' analysis, Mirai Works stock appears to be undervalued. The current stock price of 円463.00 is trading 57.7% below its estimated GF Value™ of 円1,095.38. GuruFocus considers Mirai Works to be Significantly Undervalued.

Key valuation signals for TSE:6563:

  • EV-to-FCF:
  • GF Value™: 円1,095.38 vs. price of 円463.00 (57.7% below fair value)
  • GF Score™: 87/100

No single metric tells the full story. See the TSE:6563 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Mirai Works Business Description

Address 4-1-13 Toranomon, 2F Prime Terrace Kamiyacho, Minato-ku, Tokyo, JPN, 105-0001
Mirai Works Inc is a Japanese company engaged in providing procurement support for human resources.
87GF Score

Get the complete analysis for TSE:6563

EV-to-FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円463.00
Price
円1,095.38
GF Value