Union Insurance (TPE:2816) Net-Net Working Capital: NT$-47.92 (As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TPE:2816 Union Insurance TPE:2816
82 GF Score
Price NT$37.35
GF Value NT$33.95
Valuation Fairly Valued
! 9 Warning Signs
View Full Analysis

What is Union Insurance Net-Net Working Capital?

Union Insurance TPE:2816 -1.45% 82 Net-Net Working Capital is NT$-47.92 as of Dec. 2025. GuruFocus rates TPE:2816 with a GF Score™ of 82/100 and a GF Value™ of NT$33.95 (Fairly Valued). The stock has 9 warning signs investors should review. Among 64 Insurance companies, Union Insurance ranks worse than 1562498.44% on this metric.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Union Insurance's Net-Net Working Capital for the quarter that ended in Dec. 2025 was NT$-47.92.

The industry rank for Union Insurance's Net-Net Working Capital or its related term are showing as below:

TPE:2816's Price-to-Net-Net-Working-Capital is not ranked *
in the Insurance industry.
Industry Median: 8.405
* Ranked among companies with meaningful Price-to-Net-Net-Working-Capital only.

Union Insurance  (TPE:2816) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Union Insurance Net-Net Working Capital Related Terms


Union Insurance Net-Net Working Capital Historical Data

* Premium members only.

The historical data trend for Union Insurance's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Union Insurance Net-Net Working Capital Chart

Union Insurance Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Net-Net Working Capital
Get a 7-Day Free Trial Premium Member Only Premium Member Only -28.35 -35.00 -33.90 -42.10 -47.92

Union Insurance Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -42.10 -39.10 -37.57 -46.67 -47.92

TPE:2816 vs BRK.A, AIG, HIG: Net-Net Working Capital Comparison

For the Insurance - Diversified subindustry, Union Insurance's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Union Insurance Price-to-Net-Net-Working-Capital vs Insurance Industry

For the Insurance industry and Financial Services sector, Union Insurance's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Union Insurance's Price-to-Net-Net-Working-Capital falls into.


TPE:2816
82GF Score
Union Insurance TPE:2816
Net-Net Working Capital is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Union Insurance Net-Net Working Capital Calculation

Union Insurance's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2025 is calculated as

Net-Net Working Capital(A: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3316.26+2820.019+0.75 * 742.188+0.5 * 0-17407.484
-0-0)/223.608
=-47.92

Union Insurance's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2025 is calculated as

Net-Net Working Capital(Q: Dec. 2025 )
=(Balance Sheet Cash And Cash Equivalents+Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(3316.26+2820.019+0.75 * 742.188+0.5 * 0-17407.484
-0-0)/223.608
=-47.92

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.

What does a Net-Net Working Capital of NT$-47.92 mean?
Union Insurance (TPE:2816) has a Net-Net Working Capital of NT$-47.92 as of Dec. 2025. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Union Insurance According to the industry distribution chart, Union Insurance ranks #999999 out of 64 companies in the Insurance industry.
Is Union Insurance's Net-Net Working Capital too high?
Union Insurance's current Net-Net Working Capital is NT$-47.92. Based on the distribution chart, Union Insurance ranks #999999 out of 64 companies in the Insurance industry, which is in the bottom quartile relative to peers. Overall, Union Insurance has a GF Score™ of 82/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Union Insurance's Net-Net Working Capital compare to BRK.A and AIG?
According to the Insurance industry distribution chart, Union Insurance ranks #999999 out of 64 companies for Net-Net Working Capital. This places Union Insurance in the lower half of its industry. The industry median Net-Net Working Capital is 8.41. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Net-Net Working Capital for an Insurance company?
The median Net-Net Working Capital among Insurance companies is 8.41, based on 64 companies in the industry. Companies in the top quartile (top 25%) have a Net-Net Working Capital significantly above this median, while those in the bottom quartile fall well below. However, Net-Net Working Capital should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Net-Net Working Capital mean?
A high Net-Net Working Capital can signal that a stock is expensive relative to its fundamentals. Ben Graham defined net-net working capital as the per-share sum of cash, 75% of receivables and 50% of inventory less total liabilities. View historical data on Union Insurance For the Insurance industry, the median Net-Net Working Capital is 8.41 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Union Insurance's current Net-Net Working Capital is NT$-47.92. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Union Insurance stock overvalued right now?
Based on GuruFocus' analysis, Union Insurance (TPE:2816) is currently considered Fairly Valued. The stock's GF Value™ is NT$33.95, compared to a current price of NT$37.35 — trading 10% above its estimated fair value. The current Net-Net Working Capital is NT$-47.92. Union Insurance's overall GF Score™ is 82/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Net-Net Working Capital calculated?
Net-Net Working Capital is calculated from a company's financial statements. For Union Insurance (TPE:2816), the current Net-Net Working Capital is NT$-47.92 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Union Insurance (TPE:2816) Overvalued in 2026?

Based on GuruFocus' analysis, Union Insurance stock appears to be overvalued. The current stock price of NT$37.35 is trading 10% above its estimated GF Value™ of NT$33.95. GuruFocus considers Union Insurance to be Fairly Valued.

Key valuation signals for TPE:2816:

  • Net-Net Working Capital: NT$-47.92
  • GF Value™: NT$33.95 vs. price of NT$37.35 (10% above fair value)
  • GF Score™: 82/100 with 9 warning signs

No single metric tells the full story. See the TPE:2816 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Union Insurance Business Description

Address No. 219, Zhongxiao East Road, 12th Floor, Section 4, Daan District, Taipei, TWN, 10690
Union Insurance is a Taiwan-based company engaged in the insurance business engaged in the underwriting of fire, marine, automobile, engineering, liability, and accident insurance, reinsurance, and insurance businesses entrusted by other companies and performing different investments and other businesses in accordance with the regulations. The product portfolio of the company includes Motor Insurance, Traveler AccidentInsurance, Car Insurance, Motor cycle Insurance, Fire Property Insurance, Electric VehicleInsurance, Engineering Insurance, Marine Insurance, and other types of Insurances.
82GF Score

Get the complete analysis for TPE:2816

Net-Net Working Capital is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

NT$37.35
Price
NT$33.95
GF Value