PAGS (PagSeguro Digital) WACC %:9.43% (As of Jun. 24, 2026) — 12% Below Median


PAGS PagSeguro Digital Ltd PAGS
90 GF Score
Price $8.77
GF Value $11.93
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is PagSeguro Digital WACC %?

PagSeguro Digital PAGS +0.11% 90 WACC % is 9.43% as of Jun. 24, 2026, which is 12% below its 10-year median of 10.70. GuruFocus rates PAGS with a GF Score™ of 90/100 and a GF Value™ of $11.93 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 2,911 Software companies, PagSeguro Digital ranks worse than 52.9% on this metric.

As of today (2026-06-24), PagSeguro Digital's weighted average cost of capital is 9.43%%. PagSeguro Digital's ROIC % is 11.93% (calculated using TTM income statement data). PagSeguro Digital generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.

For a comprehensive WACC calculation, please access the WACC Calculator.


PagSeguro Digital  (NYSE:PAGS) WACC % Explanation

Because it costs money to raise capital. A firm that generates higher ROIC % than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PagSeguro Digital's weighted average cost of capital is 9.43%%. PagSeguro Digital's ROIC % is 11.93% (calculated using TTM income statement data). PagSeguro Digital generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

1. GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together.
For companies that report quarterly, GuruFocus combines all of the most recent year's quarterly debt data from the beginning of the year to the year-end and calculates the average.
For companies that report semi-annually, GuruFocus combines all of the most recent year's semi-annual debt data from the start of the year to the year-end and calculates the average.
For companies that report annually, GuruFocus combines the beginning and ending annual debt data from the most recent year and then calculates the average.

2. The WACC formula discussed above does not include Preferred Stock. Please adjust if preferred stock is considered.

3. (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.

4. GuruFocus uses the latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.


Related Terms

PagSeguro Digital WACC % Historical Data

* Premium members only.

The historical data trend for PagSeguro Digital's WACC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PagSeguro Digital WACC % Chart

PagSeguro Digital Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
WACC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 11.86 20.17 15.96 10.08 10.10

PagSeguro Digital Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
WACC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.07 9.45 10.85 10.10 9.80

PAGS vs CALX, EEFT, STNE: WACC % Comparison

For the Software - Infrastructure subindustry, PagSeguro Digital's WACC %, along with its competitors' market caps and WACC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PagSeguro Digital WACC % vs Software Industry

For the Software industry and Technology sector, PagSeguro Digital's WACC % distribution charts can be found below:

* The bar in red indicates where PagSeguro Digital's WACC % falls into.


PAGS
90GF Score
PagSeguro Digital Ltd PAGS
WACC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PagSeguro Digital WACC % Calculation

The weighted average cost of capital (WACC) is the rate that a company is expected to pay on average to all its security holders to finance its assets. The WACC is commonly referred to as the firm's cost of capital. Generally speaking, a company's assets are financed by debt and equity. WACC is the average of the costs of these sources of financing, each of which is weighted by its respective use in the given situation. By taking a weighted average, we can see how much interest the company has to pay for every dollar it finances.

WACC=E/(E + D)*Cost of Equity+D/(E + D)*Cost of Debt*(1 - Tax Rate)

1. Weights:
Generally speaking, a company's assets are financed by debt and equity. We need to calculate the weight of equity and the weight of debt.
The market value of equity (E) is also called "Market Cap". As of today, PagSeguro Digital's market capitalization (E) is $2451.385 Mil.
The market value of debt is typically difficult to calculate, therefore, GuruFocus uses book value of debt (D) to do the calculation. It is simplified by adding the latest one-year quarterly average Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation together. As of Mar. 2026, PagSeguro Digital's latest one-year quarterly average Book Value of Debt (D) is $7615.816 Mil.
a) weight of equity = E / (E + D) = 2451.385 / (2451.385 + 7615.816) = 0.2435
b) weight of debt = D / (E + D) = 7615.816 / (2451.385 + 7615.816) = 0.7565

2. Cost of Equity:
GuruFocus uses Capital Asset Pricing Model (CAPM) to calculate the required rate of return. The formula is:
Cost of Equity = Risk-Free Rate of Return + Beta of Asset * (Expected Return of the Market - Risk-Free Rate of Return)
a) GuruFocus uses 10-Year Treasury Constant Maturity Rate as the risk-free rate. It is updated daily. The current risk-free rate is 4.402%. Please go to Economic Indicators page for more information. Please note that we use the 10-Year Treasury Constant Maturity Rate of the country/region where the company is headquartered. If the data for that country/region is not available, then we will use the 10-Year Treasury Constant Maturity Rate of the United States as default.
b) Beta is the sensitivity of the expected excess asset returns to the expected excess market returns. PagSeguro Digital's beta is 1.2297.
c) (Expected Return of the Market - Risk-Free Rate of Return) is also called market premium. GuruFocus requires market premium to be 6%.
Cost of Equity = 4.402% + 1.2297 * 6% = 11.7802%

3. Cost of Debt:
GuruFocus uses latest TTM Interest Expense divided by the latest one-year quarterly average debt to get the simplified cost of debt.
As of Mar. 2026, PagSeguro Digital's interest expense (positive number) was $799.155 Mil. Its total Book Value of Debt (D) is $7615.816 Mil.
Cost of Debt = 799.155 / 7615.816 = 10.4934%.

4. Multiply by one minus TTM Tax Rate:
GuruFocus uses the most recent TTM Tax Expense divided by the most recent TTM Pre-Tax Income to calculate the tax rate. The calculated TTM tax rate is limited to between 0% and 100%. If the calculated tax rate is higher than 100%, it is set to 100%. If the calculated tax rate is less than 0%, it is set to 0%.
The latest calculated TTM Tax Rate = 83.385 / 479.895 = 17.38%.

PagSeguro Digital's Weighted Average Cost Of Capital (WACC) for Today is calculated as:

WACC=E / (E + D)*Cost of Equity+D / (E + D)*Cost of Debt*(1 - Tax Rate)
=0.2435*11.7802%+0.7565*10.4934%*(1 - 17.38%)
=9.43%

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about WACC % →
What does a WACC % of 9.43% mean?
PagSeguro Digital (PAGS) has a WACC % of 9.43% as of Jun. 24, 2026. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PagSeguro Digital and its competitors. This is 12% below median its historical median of 10.70. Over the past decade, PagSeguro Digital's WACC % has ranged from 7.92 to 37.06. According to the industry distribution chart, PagSeguro Digital ranks #1540 out of 2911 companies in the Software industry, placing it in the top 52.9%.
Is PagSeguro Digital's WACC % too high?
PagSeguro Digital's current WACC % of 9.43% is 12% below median its 10-year median of 10.70. Over the past 10 years, this metric has ranged from a low of 7.92 to a high of 37.06. The Software industry median WACC % is 9.04. PagSeguro Digital's value of 9.43% is 4.3% above this industry median. Based on the distribution chart, PagSeguro Digital ranks #1540 out of 2911 companies in the Software industry, which is below the industry midpoint. Overall, PagSeguro Digital has a GF Score™ of 90/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does PagSeguro Digital's WACC % compare to CALX and EEFT?
According to the Software industry distribution chart, PagSeguro Digital ranks #1540 out of 2911 companies for WACC %. This places PagSeguro Digital in the lower half of its industry. The industry median WACC % is 9.04. PagSeguro Digital's value of 9.43% is 4.3% above this benchmark. Historically, PagSeguro Digital's own WACC % has ranged from 7.92 to 37.06 over the past decade. While the company's 10-year median is 10.70 vs. the industry median of 9.04, PagSeguro Digital has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good WACC % for a Software company?
The median WACC % among Software companies is 9.04, based on 2,911 companies in the industry. Companies in the top quartile (top 25%) have a WACC % significantly above this median, while those in the bottom quartile fall well below. However, WACC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PagSeguro Digital's current WACC % of 9.43% is 4.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high WACC % mean?
A high WACC % can signal that a stock is expensive relative to its fundamentals. The weighted average cost of capital (WACC) is the average rate a company pays to finance assets. View historical data on PagSeguro Digital and its competitors. For the Software industry, the median WACC % is 9.04 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PagSeguro Digital's current WACC % is 9.43%, which is 12% below median its own 10-year median of 10.70. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PagSeguro Digital stock overvalued right now?
Based on GuruFocus' analysis, PagSeguro Digital (PAGS) is currently considered Modestly Undervalued. The stock's GF Value™ is $11.93, compared to a current price of $8.77 — trading 26.5% below its estimated fair value. The current WACC % is 9.43%, which is 12% below median its 10-year median of 10.70 and 4.3% above the Software industry median of 9.04. PagSeguro Digital's overall GF Score™ is 90/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is WACC % calculated?
WACC % is calculated from a company's financial statements. For PagSeguro Digital (PAGS), the current WACC % is 9.43% as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PagSeguro Digital (PAGS) Overvalued in 2026?

Based on GuruFocus' analysis, PagSeguro Digital stock appears to be undervalued. The current stock price of $8.77 is trading 26.5% below its estimated GF Value™ of $11.93. GuruFocus considers PagSeguro Digital to be Modestly Undervalued.

Key valuation signals for PAGS:

  • WACC %: 9.43% (12% below median its 10-year median of 10.70)
  • GF Value™: $11.93 vs. price of $8.77 (26.5% below fair value)
  • GF Score™: 90/100 with 3 warning signs
  • Industry Position: 4.3% above the Software median (#1540 of 2911)

No single metric tells the full story. See the PAGS stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PagSeguro Digital Business Description

Other Exchanges 1JY:GermanyPAGS34:Brazil
Address Cricket Square, Hutchins Drive, P.O. Box 2681, Grand Cayman, CYM, KY1-1111
PagSeguro Digital Ltd is a Brazilian-based company that acts as a provider of financial technology solutions focused on Micro-Merchants, Small Companies and Medium-Sized Companies (SMEs), in Brazil. The company provides a range of solutions and tools such as cash-in and cash-out options and provides access to working capital to help to manage its cash flow. It delivers an end-to-end digital ecosystem to address day-to-day financial needs, including receiving and spending funds and managing and growing businesses for clients. The company also offers the Free PagSeguro Digital Account delivering Cash-In Solutions, Online and In-Person Payment Tools, Online Payment Tools; and Web Check Outs offer tokenization, handling of shipping information, and others.
90GF Score

Get the complete analysis for PAGS

WACC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$8.77
Price
$11.93
GF Value