PT Bank QNB Indonesia Tbk (ISX:BKSW) Cyclically Adjusted FCF per Share: Rp-84.59 (As of Mar. 2026)


ISX:BKSW PT Bank QNB Indonesia Tbk ISX:BKSW
48 GF Score
Price Rp50.00
GF Value Rp39.23
Valuation Modestly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Bank QNB Indonesia Tbk Cyclically Adjusted FCF per Share?

PT Bank QNB Indonesia Tbk ISX:BKSW -3.85% 48 Cyclically Adjusted FCF per Share is Rp-84.59 as of Mar. 2026. GuruFocus rates ISX:BKSW with a GF Score™ of 48/100 and a GF Value™ of Rp39.23 (Modestly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

PT Bank QNB Indonesia Tbk's adjusted free cash flow per share for the three months ended in Mar. 2026 was Rp-19.863. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is Rp-84.59 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -5.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -11.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of PT Bank QNB Indonesia Tbk was -5.20% per year. The lowest was -28.30% per year. And the median was -8.40% per year.

As of today (2026-07-07), PT Bank QNB Indonesia Tbk's current stock price is Rp50.00. PT Bank QNB Indonesia Tbk's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was Rp-84.59. PT Bank QNB Indonesia Tbk's Cyclically Adjusted Price-to-FCF of today is .


PT Bank QNB Indonesia Tbk  (ISX:BKSW) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


PT Bank QNB Indonesia Tbk Cyclically Adjusted FCF per Share Related Terms


PT Bank QNB Indonesia Tbk Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for PT Bank QNB Indonesia Tbk's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Bank QNB Indonesia Tbk Cyclically Adjusted FCF per Share Chart

PT Bank QNB Indonesia Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -42.63 -63.29 -68.02 -89.96 -73.64

PT Bank QNB Indonesia Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -91.35 -80.67 -74.36 -73.64 -84.59

PT Bank QNB Indonesia Tbk Cyclically Adjusted FCF per Share Competitor Comparison

For the Banks - Regional subindustry, PT Bank QNB Indonesia Tbk's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Bank QNB Indonesia Tbk Cyclically Adjusted Price-to-FCF vs Banks Industry

For the Banks industry and Financial Services sector, PT Bank QNB Indonesia Tbk's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where PT Bank QNB Indonesia Tbk's Cyclically Adjusted Price-to-FCF falls into.


ISX:BKSW
48GF Score
PT Bank QNB Indonesia Tbk ISX:BKSW
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Bank QNB Indonesia Tbk Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Bank QNB Indonesia Tbk's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-19.863/136.5387*136.5387
=-19.863

Current CPI (Mar. 2026) = 136.5387.

PT Bank QNB Indonesia Tbk Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 -40.790 103.212 -53.961
201609 -39.605 104.142 -51.925
201612 -16.387 105.222 -21.264
201703 -88.742 106.476 -113.798
201706 176.247 107.722 223.396
201709 -70.764 108.020 -89.446
201712 -3.113 109.017 -3.899
201803 -206.762 110.097 -256.421
201806 2.862 111.085 3.518
201809 4.655 111.135 5.719
201812 -44.697 112.430 -54.282
201903 -65.196 112.829 -78.897
201906 28.373 114.730 33.766
201909 10.158 114.905 12.071
201912 -24.638 115.486 -29.129
202003 -142.712 116.252 -167.616
202006 -31.559 116.630 -36.946
202009 -80.480 116.397 -94.407
202012 12.772 117.318 14.864
202103 29.291 117.840 33.939
202106 -46.877 118.184 -54.157
202109 24.541 118.262 28.334
202112 -37.693 119.516 -43.062
202203 14.182 120.948 16.010
202206 -64.121 123.322 -70.993
202209 35.461 125.298 38.642
202212 -78.123 126.098 -84.592
202303 38.762 126.953 41.689
202306 3.651 127.663 3.905
202309 -7.376 128.151 -7.859
202312 2.239 129.395 2.363
202403 28.848 130.607 30.158
202406 12.160 130.792 12.694
202409 19.933 130.361 20.878
202412 -19.073 131.432 -19.814
202503 -11.208 131.948 -11.598
202506 -7.610 133.241 -7.798
202509 17.111 133.819 17.459
202512 -13.436 135.271 -13.562
202603 -19.863 136.539 -19.863

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of Rp-84.59 mean?
PT Bank QNB Indonesia Tbk (ISX:BKSW) has a Cyclically Adjusted FCF per Share of Rp-84.59 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bank QNB Indonesia Tbk and its competitors.
Is PT Bank QNB Indonesia Tbk's Cyclically Adjusted FCF per Share too high?
PT Bank QNB Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp-84.59. Overall, PT Bank QNB Indonesia Tbk has a GF Score™ of 48/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Bank QNB Indonesia Tbk's Cyclically Adjusted FCF per Share compare to competitors?
PT Bank QNB Indonesia Tbk's Cyclically Adjusted FCF per Share of Rp-84.59 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Banks company?
A good Cyclically Adjusted FCF per Share depends on the Banks industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on PT Bank QNB Indonesia Tbk and its competitors. PT Bank QNB Indonesia Tbk's current Cyclically Adjusted FCF per Share is Rp-84.59. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Bank QNB Indonesia Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Bank QNB Indonesia Tbk (ISX:BKSW) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp39.23, compared to a current price of Rp50.00 — trading 27.5% above its estimated fair value. The current Cyclically Adjusted FCF per Share is Rp-84.59. PT Bank QNB Indonesia Tbk's overall GF Score™ is 48/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For PT Bank QNB Indonesia Tbk (ISX:BKSW), the current Cyclically Adjusted FCF per Share is Rp-84.59 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Bank QNB Indonesia Tbk (ISX:BKSW) Overvalued in 2026?

Based on GuruFocus' analysis, PT Bank QNB Indonesia Tbk stock appears to be overvalued. The current stock price of Rp50.00 is trading 27.5% above its estimated GF Value™ of Rp39.23. GuruFocus considers PT Bank QNB Indonesia Tbk to be Modestly Overvalued.

Key valuation signals for ISX:BKSW:

  • Cyclically Adjusted FCF per Share: Rp-84.59
  • GF Value™: Rp39.23 vs. price of Rp50.00 (27.5% above fair value)
  • GF Score™: 48/100 with 2 warning signs

No single metric tells the full story. See the ISX:BKSW stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Bank QNB Indonesia Tbk Business Description

Address Jalan Jendral Sudirman Kavling 52-53, Revenue Tower, 8th Floor, District 8, SCBD Lot 13, Jakarta, IDN, 12190
PT Bank QNB Indonesia Tbk is a financial institution engaged in providing personal banking and wholesale banking services, including savings accounts, deposits, demand deposits, term deposits, current accounts, and cash management. It also offers loans and advances, overdrafts, credit facilities, borrowings, and other credit facilities. In addition, it offers services of debit and credit cards, safe deposit boxes, export-import services, fund transfer, and related services. The group operates its business in the lines of Credit, Treasury, and Trade Finance. The majority of the company's revenue comprises interest and dividend income, fees, and commission received from domestic business. The company has divided its operations into several regions: Jakarta, Sumatra, Java, & the East Region.
48GF Score

Get the complete analysis for ISX:BKSW

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp50.00
Price
Rp39.23
GF Value