Unisem (M) Bhd (XKLS:5005) Cyclically Adjusted FCF per Share: RM0.00 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

XKLS:5005 Unisem (M) Bhd XKLS:5005
73 GF Score
Price RM4.77
GF Value RM3.84
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Unisem (M) Bhd Cyclically Adjusted FCF per Share?

Unisem (M) Bhd XKLS:5005 +0.85% 73 Cyclically Adjusted FCF per Share is RM0.00 as of Mar. 2026. GuruFocus rates XKLS:5005 with a GF Score™ of 73/100 and a GF Value™ of RM3.84 (Modestly Overvalued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Unisem (M) Bhd's adjusted free cash flow per share for the three months ended in Mar. 2026 was RM-0.014. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is RM0.00 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Unisem (M) Bhd's average Cyclically Adjusted FCF Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -47.70% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was -33.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Unisem (M) Bhd was -17.80% per year. The lowest was -47.70% per year. And the median was -27.90% per year.

As of today (2026-07-30), Unisem (M) Bhd's current stock price is RM4.77. Unisem (M) Bhd's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was RM0.00. Unisem (M) Bhd's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Unisem (M) Bhd was 3304.53. The lowest was 13.63. And the median was 53.13.


Unisem (M) Bhd  (XKLS:5005) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Unisem (M) Bhd was 3304.53. The lowest was 13.63. And the median was 53.13.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Unisem (M) Bhd Cyclically Adjusted FCF per Share Related Terms


Unisem (M) Bhd Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Unisem (M) Bhd's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unisem (M) Bhd Cyclically Adjusted FCF per Share Chart

Unisem (M) Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.08 0.07 0.05 0.03 0.01

Unisem (M) Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.03 0.02 0.02 0.01 0.00

XKLS:5005 vs NVDA, AVGO, MU: Cyclically Adjusted FCF per Share Comparison

For the Semiconductors subindustry, Unisem (M) Bhd's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Unisem (M) Bhd Cyclically Adjusted Price-to-FCF vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Unisem (M) Bhd's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Unisem (M) Bhd's Cyclically Adjusted Price-to-FCF falls into.


XKLS:5005
73GF Score
Unisem (M) Bhd XKLS:5005
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unisem (M) Bhd Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Unisem (M) Bhd's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.014/330.2130*330.2130
=-0.014

Current CPI (Mar. 2026) = 330.2130.

Unisem (M) Bhd Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.035 241.018 0.048
201609 0.034 241.428 0.047
201612 0.057 241.432 0.078
201703 0.011 243.801 0.015
201706 0.017 244.955 0.023
201709 0.030 246.819 0.040
201712 0.067 246.524 0.090
201803 -0.018 249.554 -0.024
201806 0.026 251.989 0.034
201809 -0.010 252.439 -0.013
201812 0.047 251.233 0.062
201903 -0.053 254.202 -0.069
201906 -0.016 256.143 -0.021
201909 -0.018 256.759 -0.023
201912 0.040 256.974 0.051
202003 0.022 258.115 0.028
202006 -0.069 257.797 -0.088
202009 0.030 260.280 0.038
202012 0.054 260.474 0.068
202103 0.000 264.877 0.000
202106 -0.036 271.696 -0.044
202109 0.012 274.310 0.014
202112 -0.065 278.802 -0.077
202203 -0.083 287.504 -0.095
202206 -0.015 296.311 -0.017
202209 -0.006 296.808 -0.007
202212 -0.014 296.797 -0.016
202303 -0.020 301.836 -0.022
202306 0.015 305.109 0.016
202309 0.009 307.789 0.010
202312 0.007 306.746 0.008
202403 0.015 312.332 0.016
202406 0.003 314.175 0.003
202409 -0.057 315.301 -0.060
202412 0.017 315.605 0.018
202503 -0.025 319.799 -0.026
202506 -0.032 322.561 -0.033
202509 -0.039 324.800 -0.040
202512 -0.006 324.054 -0.006
202603 -0.014 330.213 -0.014

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of RM0.00 mean?
Unisem (M) Bhd (XKLS:5005) has a Cyclically Adjusted FCF per Share of RM0.00 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Unisem (M) Bhd and its competitors.
Is Unisem (M) Bhd's Cyclically Adjusted FCF per Share too high?
Unisem (M) Bhd's current Cyclically Adjusted FCF per Share is RM0.00. Overall, Unisem (M) Bhd has a GF Score™ of 73/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Unisem (M) Bhd's Cyclically Adjusted FCF per Share compare to NVDA and AVGO?
Unisem (M) Bhd's Cyclically Adjusted FCF per Share of RM0.00 can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Semiconductors company?
A good Cyclically Adjusted FCF per Share depends on the Semiconductors industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Unisem (M) Bhd and its competitors. Unisem (M) Bhd's current Cyclically Adjusted FCF per Share is RM0.00. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unisem (M) Bhd stock overvalued right now?
Based on GuruFocus' analysis, Unisem (M) Bhd (XKLS:5005) is currently considered Modestly Overvalued. The stock's GF Value™ is RM3.84, compared to a current price of RM4.77 — trading 24.2% above its estimated fair value. The current Cyclically Adjusted FCF per Share is RM0.00. Unisem (M) Bhd's overall GF Score™ is 73/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Unisem (M) Bhd (XKLS:5005), the current Cyclically Adjusted FCF per Share is RM0.00 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unisem (M) Bhd (XKLS:5005) Overvalued in 2026?

Based on GuruFocus' analysis, Unisem (M) Bhd stock appears to be overvalued. The current stock price of RM4.77 is trading 24.2% above its estimated GF Value™ of RM3.84. GuruFocus considers Unisem (M) Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:5005:

  • Cyclically Adjusted FCF per Share: RM0.00
  • GF Value™: RM3.84 vs. price of RM4.77 (24.2% above fair value)
  • GF Score™: 73/100 with 7 warning signs

No single metric tells the full story. See the XKLS:5005 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Unisem (M) Bhd Business Description

Address No. 1, Persiaran Pulai Jaya 9, Kawasan Perindustrian Pulai Jaya, Ipoh, PRK, MYS, 31300
Unisem (M) Bhd is principally engaged in the manufacturing services of semiconductor devices in Malaysia. provides semiconductor assembly and test services to electronics companies. Its services include wafer bumping, wafer probing, wafer grinding, and a range of leadframe and substrate integrated circuit packaging, as well as wafer-level chip-scale packaging. It also offers RF, analog, digital, and mixed-signal test services. In addition, the company provides assembly, testing, failure analysis, and electrical and thermal characterization services. Geographically, its operations are located in Malaysia and the People's Republic of China.
73GF Score

Get the complete analysis for XKLS:5005

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM4.77
Price
RM3.84
GF Value