Unisem (M) Bhd (XKLS:5005) EBIT: RM106 Mil (TTM As of Mar. 2026)


XKLS:5005 Unisem (M) Bhd XKLS:5005
68 GF Score
Price RM4.52
GF Value RM3.80
Valuation Modestly Overvalued
! 7 Warning Signs
View Full Analysis

What is Unisem (M) Bhd EBIT?

Unisem (M) Bhd XKLS:5005 -5.83% 68 EBIT is RM106 Mil as of Mar. 2026. GuruFocus rates XKLS:5005 with a GF Score™ of 68/100 and a GF Value™ of RM3.80 (Modestly Overvalued). The stock has 7 warning signs investors should review.

Unisem (M) Bhd's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was RM-6 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was RM106 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Unisem (M) Bhd's annualized ROC % for the quarter that ended in Mar. 2026 was -0.83%. Unisem (M) Bhd's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was -0.97%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Unisem (M) Bhd's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 1.40%.

Unisem (M) Bhd  (XKLS:5005) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Unisem (M) Bhd's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=-23.56 * ( 1 - 0% )/( (2784.338 + 2877.567)/ 2 )
=-23.56/2830.9525
=-0.83 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3111.97 - 414.382 - ( 238.952 - max(0, 863.103 - 776.353+238.952))
=2784.338

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3221.342 - 498.209 - ( 258.912 - max(0, 989.277 - 834.843+258.912))
=2877.567

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Unisem (M) Bhd's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=-23.56/( ( (2335.617 + max(52.141, 0)) + (2386.499 + max(65.613, 0)) )/ 2 )
=-23.56/( ( 2387.758 + 2452.112 )/ 2 )
=-23.56/2419.935
=-0.97 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(227.305 + 295.897 + 9.1) - (414.382 + 0 + 65.779)
=52.141

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(265.022 + 310.52 + 0.38900000000001) - (498.209 + 0 + 12.109)
=65.613

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Unisem (M) Bhd's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=105.676/7534.783
=1.40 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unisem (M) Bhd EBIT Related Terms

Unisem (M) Bhd EBIT Historical Data

* Premium members only.

The historical data trend for Unisem (M) Bhd's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Unisem (M) Bhd EBIT Chart

Unisem (M) Bhd Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 225.01 284.93 109.83 89.28 126.01

Unisem (M) Bhd Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.44 17.11 31.27 63.18 -5.89

XKLS:5005 vs NVDA, AVGO, MU: EBIT Comparison

For the Semiconductors subindustry, Unisem (M) Bhd's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.

Unisem (M) Bhd EV-to-EBIT vs Semiconductors Industry

For the Semiconductors industry and Technology sector, Unisem (M) Bhd's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Unisem (M) Bhd's EV-to-EBIT falls into.


XKLS:5005
68GF Score
Unisem (M) Bhd XKLS:5005
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Unisem (M) Bhd EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was RM106 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of RM106 Mil mean?
Unisem (M) Bhd (XKLS:5005) has a EBIT of RM106 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Unisem (M) Bhd.
Is Unisem (M) Bhd's EBIT too high?
Unisem (M) Bhd's current EBIT is RM106 Mil. Overall, Unisem (M) Bhd has a GF Score™ of 68/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Unisem (M) Bhd's EBIT compare to NVDA and AVGO?
Unisem (M) Bhd's EBIT of RM106 Mil can be compared against companies in the Semiconductors industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Semiconductors company?
A good EBIT depends on the Semiconductors industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Unisem (M) Bhd. Unisem (M) Bhd's current EBIT is RM106 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Unisem (M) Bhd stock overvalued right now?
Based on GuruFocus' analysis, Unisem (M) Bhd (XKLS:5005) is currently considered Modestly Overvalued. The stock's GF Value™ is RM3.80, compared to a current price of RM4.52 — trading 18.9% above its estimated fair value. The current EBIT is RM106 Mil. Unisem (M) Bhd's overall GF Score™ is 68/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Unisem (M) Bhd (XKLS:5005), the current EBIT is RM106 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Unisem (M) Bhd (XKLS:5005) Overvalued in 2026?

Based on GuruFocus' analysis, Unisem (M) Bhd stock appears to be overvalued. The current stock price of RM4.52 is trading 18.9% above its estimated GF Value™ of RM3.80. GuruFocus considers Unisem (M) Bhd to be Modestly Overvalued.

Key valuation signals for XKLS:5005:

  • EBIT: RM106 Mil
  • GF Value™: RM3.80 vs. price of RM4.52 (18.9% above fair value)
  • GF Score™: 68/100 with 7 warning signs

No single metric tells the full story. See the XKLS:5005 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Unisem (M) Bhd Business Description

Address No. 1, Persiaran Pulai Jaya 9, Kawasan Perindustrian Pulai Jaya, Ipoh, PRK, MYS, 31300
Unisem (M) Bhd is principally engaged in the manufacturing services of semiconductor devices in Malaysia. provides semiconductor assembly and test services to electronics companies. Its services include wafer bumping, wafer probing, wafer grinding, and a range of leadframe and substrate integrated circuit packaging, as well as wafer-level chip-scale packaging. It also offers RF, analog, digital, and mixed-signal test services. In addition, the company provides assembly, testing, failure analysis, and electrical and thermal characterization services. Geographically, its operations are located in Malaysia and the People's Republic of China.
68GF Score

Get the complete analysis for XKLS:5005

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

RM4.52
Price
RM3.80
GF Value