GURUFOCUS.COM » STOCK LIST » Real Estate » Real Estate » Swire Properties Ltd (OTCPK:SWPFF) » Definitions » Piotroski F-Score

Swire Properties (Swire Properties) Piotroski F-Score : 6 (As of Apr. 26, 2024)


View and export this data going back to 2012. Start your Free Trial

What is Swire Properties Piotroski F-Score?

The zones of discrimination were as such:

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Swire Properties has an F-score of 6 indicating the company's financial situation is typical for a stable company.

The historical rank and industry rank for Swire Properties's Piotroski F-Score or its related term are showing as below:

SWPFF' s Piotroski F-Score Range Over the Past 10 Years
Min: 5   Med: 6   Max: 7
Current: 6

During the past 13 years, the highest Piotroski F-Score of Swire Properties was 7. The lowest was 5. And the median was 6.


Swire Properties Piotroski F-Score Historical Data

The historical data trend for Swire Properties's Piotroski F-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Swire Properties Piotroski F-Score Chart

Swire Properties Annual Data
Trend Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Piotroski F-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.00 6.00 6.00 6.00 6.00

Swire Properties Semi-Annual Data
Jun14 Dec14 Jun15 Dec15 Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23
Piotroski F-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.00 - 6.00 - 6.00

Competitive Comparison of Swire Properties's Piotroski F-Score

For the Real Estate Services subindustry, Swire Properties's Piotroski F-Score, along with its competitors' market caps and Piotroski F-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Swire Properties's Piotroski F-Score Distribution in the Real Estate Industry

For the Real Estate industry and Real Estate sector, Swire Properties's Piotroski F-Score distribution charts can be found below:

* The bar in red indicates where Swire Properties's Piotroski F-Score falls into.


How is the Piotroski F-Score calculated?

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec23) TTM:Last Year (Dec22) TTM:
Net Income was $338 Mil.
Cash Flow from Operations was $697 Mil.
Revenue was $1,878 Mil.
Gross Profit was $1,330 Mil.
Average Total Assets from the begining of this year (Dec22)
to the end of this year (Dec23) was (43306.959 + 45390.151) / 2 = $44348.555 Mil.
Total Assets at the begining of this year (Dec22) was $43,307 Mil.
Long-Term Debt & Capital Lease Obligation was $4,371 Mil.
Total Current Assets was $2,349 Mil.
Total Current Liabilities was $2,278 Mil.
Net Income was $1,025 Mil.

Revenue was $1,776 Mil.
Gross Profit was $1,223 Mil.
Average Total Assets from the begining of last year (Dec21)
to the end of last year (Dec22) was (43553.533 + 43306.959) / 2 = $43430.246 Mil.
Total Assets at the begining of last year (Dec21) was $43,554 Mil.
Long-Term Debt & Capital Lease Obligation was $2,912 Mil.
Total Current Assets was $2,275 Mil.
Total Current Liabilities was $1,411 Mil.

*Note: If the latest quarterly/semi-annual/annual total assets data is 0, then we will use previous quarterly/semi-annual/annual data for all the items in the balance sheet.

Profitability

Question 1. Return on Assets (ROA)

Net income before extraordinary items for the year divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Swire Properties's current Net Income (TTM) was 338. ==> Positive ==> Score 1.

Question 2. Cash Flow Return on Assets (CFROA)

Net cash flow from operating activities (operating cash flow) divided by Total Assets at the beginning of the year.

Score 1 if positive, 0 if negative.

Swire Properties's current Cash Flow from Operations (TTM) was 697. ==> Positive ==> Score 1.

Question 3. Change in Return on Assets

Compare this year's return on assets (1) to last year's return on assets.

Score 1 if it's higher, 0 if it's lower.

ROA (This Year)=Net Income/Total Assets (Dec22)
=337.653/43306.959
=0.00779674

ROA (Last Year)=Net Income/Total Assets (Dec21)
=1024.996/43553.533
=0.02353416

Swire Properties's return on assets of this year was 0.00779674. Swire Properties's return on assets of last year was 0.02353416. ==> Last year is higher ==> Score 0.

Question 4. Quality of Earnings (Accrual)

Compare Cash flow return on assets (2) to return on assets (1)

Score 1 if CFROA > ROA, 0 if CFROA <= ROA.

Swire Properties's current Net Income (TTM) was 338. Swire Properties's current Cash Flow from Operations (TTM) was 697. ==> 697 > 338 ==> CFROA > ROA ==> Score 1.

Funding

Question 5. Change in Gearing or Leverage

Compare this year's gearing (long-term debt divided by average total assets) to last year's gearing.

Score 0 if this year's gearing is higher, 1 otherwise.

Gearing (This Year: Dec23)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec22 to Dec23
=4370.534/44348.555
=0.09854964

Gearing (Last Year: Dec22)=Long-Term Debt & Capital Lease Obligation/Average Total Assets from Dec21 to Dec22
=2911.861/43430.246
=0.06704685

Swire Properties's gearing of this year was 0.09854964. Swire Properties's gearing of last year was 0.06704685. ==> Last year is lower than this year ==> Score 0.

Question 6. Change in Working Capital (Liquidity)

Compare this year's current ratio (current assets divided by current liabilities) to last year's current ratio.

Score 1 if this year's current ratio is higher, 0 if it's lower

Current Ratio (This Year: Dec23)=Total Current Assets/Total Current Liabilities
=2348.844/2277.779
=1.03119925

Current Ratio (Last Year: Dec22)=Total Current Assets/Total Current Liabilities
=2274.771/1411.103
=1.61205171

Swire Properties's current ratio of this year was 1.03119925. Swire Properties's current ratio of last year was 1.61205171. ==> Last year's current ratio is higher ==> Score 0.

Question 7. Change in Shares in Issue

Compare the number of shares in issue this year, to the number in issue last year.

Score 0 if there is larger number of shares in issue this year, 1 otherwise.

Swire Properties's number of shares in issue this year was 5850. Swire Properties's number of shares in issue last year was 5850. ==> There is smaller number of shares in issue this year, or the same. ==> Score 1.

Efficiency

Question 8. Change in Gross Margin

Compare this year's gross margin (Gross Profit divided by sales) to last year's.

Score 1 if this year's gross margin is higher, 0 if it's lower.

Gross Margin (This Year: TTM)=Gross Profit/Revenue
=1329.868/1878.409
=0.70797574

Gross Margin (Last Year: TTM)=Gross Profit/Revenue
=1223.187/1775.888
=0.68877486

Swire Properties's gross margin of this year was 0.70797574. Swire Properties's gross margin of last year was 0.68877486. ==> This year's gross margin is higher. ==> Score 1.

Question 9. Change in asset turnover

Compare this year's asset turnover (total sales for the year divided by total assets at the beginning of the year) to last year's asset turnover ratio.

Score 1 if this year's asset turnover ratio is higher, 0 if it's lower

Asset Turnover (This Year)=Revenue/Total Assets at the Beginning of This Year (Dec22)
=1878.409/43306.959
=0.0433743

Asset Turnover (Last Year)=Revenue/Total Assets at the Beginning of Last Year (Dec21)
=1775.888/43553.533
=0.04077483

Swire Properties's asset turnover of this year was 0.0433743. Swire Properties's asset turnover of last year was 0.04077483. ==> This year's asset turnover is higher. ==> Score 1.

Evaluation

Piotroski F-Score= Que. 1+ Que. 2+ Que. 3+Que. 4+Que. 5+Que. 6+Que. 7+Que. 8+Que. 9
=1+1+0+1+0+0+1+1+1
=6

Good or high score = 7, 8, 9
Bad or low score = 0, 1, 2, 3

Swire Properties has an F-score of 6 indicating the company's financial situation is typical for a stable company.

Swire Properties  (OTCPK:SWPFF) Piotroski F-Score Explanation

The developer of the system is Joseph D. Piotroski is relatively unknown accounting professor who shuns publicity and rarely gives interviews.

He graduated from the University of Illinois with a B.S. in accounting in 1989, received an M.B.A. from Indiana University in 1994. Five years later, in 1999, after earning a Ph.D. in accounting from the University of Michigan, he became an associate professor of accounting at the University of Chicago.

In 2000, he wrote a research paper called "Value Investing: The Use of Historical Financial Statement Information to Separate Winners from Losers" (pdf).

He wanted to see if he can develop a system (using a simple nine-point scoring system) that can increase the returns of a strategy of investing in low price to book (referred to in the paper as high book to market) value companies.

What he found was something that exceeded his most optimistic expectations.

Buying only those companies that scored highest (8 or 9) on his nine-point scale, or F-Score as he called it, over the 20 year period from 1976 to 1996 led to an average out-performance over the market of 13.4%.

Even more impressive were the results of a strategy of investing in the highest F-Score companies (8 or 9) and shorting companies with the lowest F-Score (0 or 1).

Over the same period from 1976 to 1996 (20 years) this strategy led to an average yearly return of 23%, substantially outperforming the average S&P 500 index return of 15.83% over the same period.


Swire Properties Piotroski F-Score Related Terms

Thank you for viewing the detailed overview of Swire Properties's Piotroski F-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Swire Properties (Swire Properties) Business Description

Traded in Other Exchanges
Address
88 Queensway, 33rd Floor, One Pacific Place, Hong Kong, HKG
Swire Properties is a Hong Kong-based property investor, and Hong Kong's largest office landlord. Its Hong Kong portfolio provides more than 13 million square feet of gross floor area, with its portfolio of Grade A office contributing more than 9 million square feet. The firm also holds investment properties and development projects in China, the United States and Southeast Asia. Rental income accounts for over 60% of its total revenue, with property development and hotel operations contributing the balance. The company was listed in 2012. Parent company Swire Pacific holds an 82% stake.