QDMI (QDM International) Cyclically Adjusted FCF per Share: $-11.55 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

QDMI QDM International Inc QDMI
57 GF Score
Price $5.00
GF Value $162.39
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is QDM International Cyclically Adjusted FCF per Share?

QDM International QDMI 57 Cyclically Adjusted FCF per Share is $-11.55 as of Mar. 2026. GuruFocus rates QDMI with a GF Score™ of 57/100 and a GF Value™ of $162.39 (Possible Value Trap). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

QDM International's adjusted free cash flow per share for the three months ended in Mar. 2026 was $-0.240. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $-11.55 for the trailing ten years ended in Mar. 2026.

During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was 27.00% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 7.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of QDM International was 27.00% per year. The lowest was -73.80% per year. And the median was 6.25% per year.

As of today (2026-07-16), QDM International's current stock price is $5.00. QDM International's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $-11.55. QDM International's Cyclically Adjusted Price-to-FCF of today is .

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of QDM International was 2511.17. The lowest was 43.81. And the median was 175.83.


QDM International  (OTCPK:QDMI) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of QDM International was 2511.17. The lowest was 43.81. And the median was 175.83.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


QDM International Cyclically Adjusted FCF per Share Related Terms


QDM International Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for QDM International's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

QDM International Cyclically Adjusted FCF per Share Chart

QDM International Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Mar21 Mar22 Mar23 Mar24 Mar25 Mar26
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only -26.43 -29.70 -17.93 -17.40 -11.55

QDM International Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -17.40 -7.42 -23.12 -16.78 -11.55

QDMI vs EHTH, XHG, ZBAO: Cyclically Adjusted FCF per Share Comparison

For the Insurance Brokers subindustry, QDM International's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


QDM International Cyclically Adjusted Price-to-FCF vs Insurance Industry

For the Insurance industry and Financial Services sector, QDM International's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where QDM International's Cyclically Adjusted Price-to-FCF falls into.


QDMI
57GF Score
QDM International Inc QDMI
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

QDM International Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, QDM International's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=-0.24/121.4731*121.4731
=-0.240

Current CPI (Mar. 2026) = 121.4731.

QDM International Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201409 -14.000 97.948 -17.363
201412 41.667 99.707 50.763
201503 -18.000 99.927 -21.881
201506 -15.000 99.267 -18.355
201509 -10.000 99.927 -12.156
201612 0.000 103.225 0.000
201712 0.000 104.984 0.000
201803 0.000 105.973 0.000
201806 -1.600 106.193 -1.830
201809 -0.600 106.852 -0.682
201812 -7.800 107.622 -8.804
201903 -12.400 108.172 -13.925
201906 -17.800 109.601 -19.728
201909 -8.200 110.260 -9.034
201912 -1.400 110.700 -1.536
202003 -1.556 110.920 -1.704
202006 -4.500 110.590 -4.943
202009 -2.688 107.512 -3.037
202012 0.000 109.711 0.000
202103 -7.750 111.579 -8.437
202106 -2.615 111.360 -2.852
202109 -1.508 109.051 -1.680
202112 -0.871 112.349 -0.942
202203 -2.435 113.558 -2.605
202206 -1.661 113.448 -1.778
202209 -1.532 113.778 -1.636
202212 -0.726 114.548 -0.770
202303 0.028 115.427 0.029
202306 0.210 115.647 0.221
202309 0.096 116.087 0.100
202312 0.084 117.296 0.087
202403 -0.143 117.735 -0.148
202406 0.023 117.296 0.024
202409 0.100 118.615 0.102
202412 0.053 118.945 0.054
202503 0.301 119.384 0.306
202506 0.454 119.055 0.463
202509 0.043 119.934 0.044
202512 -0.049 120.704 -0.049
202603 -0.240 121.473 -0.240

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $-11.55 mean?
QDM International (QDMI) has a Cyclically Adjusted FCF per Share of $-11.55 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on QDM International and its competitors.
Is QDM International's Cyclically Adjusted FCF per Share too high?
QDM International's current Cyclically Adjusted FCF per Share is $-11.55. Overall, QDM International has a GF Score™ of 57/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does QDM International's Cyclically Adjusted FCF per Share compare to EHTH and XHG?
QDM International's Cyclically Adjusted FCF per Share of $-11.55 can be compared against companies in the Insurance industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for an Insurance company?
A good Cyclically Adjusted FCF per Share depends on the Insurance industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on QDM International and its competitors. QDM International's current Cyclically Adjusted FCF per Share is $-11.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is QDM International stock overvalued right now?
Based on GuruFocus' analysis, QDM International (QDMI) is currently considered Possible Value Trap. The stock's GF Value™ is $162.39, compared to a current price of $5.00 — trading 96.9% below its estimated fair value. The current Cyclically Adjusted FCF per Share is $-11.55. QDM International's overall GF Score™ is 57/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For QDM International (QDMI), the current Cyclically Adjusted FCF per Share is $-11.55 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is QDM International (QDMI) Overvalued in 2026?

Based on GuruFocus' analysis, QDM International stock appears to be undervalued. The current stock price of $5.00 is trading 96.9% below its estimated GF Value™ of $162.39. GuruFocus considers QDM International to be Possible Value Trap.

Key valuation signals for QDMI:

  • Cyclically Adjusted FCF per Share: $-11.55
  • GF Value™: $162.39 vs. price of $5.00 (96.9% below fair value)
  • GF Score™: 57/100 with 2 warning signs

No single metric tells the full story. See the QDMI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


QDM International Business Description

Address 5 Canton Road, Room 1030B, 10th Floor, Ocean Centre, Harbour City, Tsim Sha Tsui, Hong Kong, HKG
QDM International Inc is a holding company. Along with its subsidiaries, it is engaged in the insurance brokerage business mainly in Hong Kong. The group sells a wide range of insurance products, consisting of two main categories: life and medical insurance, such as individual life insurance, and general insurance, such as automobile insurance, commercial property insurance, etc. In addition, as a Mandatory Provident Fund Intermediary, it also provides customers with assistance on account opening and related services under the MPF and the Occupational Retirement Schemes Ordinance (ORSO) schemes, both of which are mandatory retirement protection schemes set up for employees who are Hong Kong residents. The group generates a majority of its revenue from the insurance brokerage business.
57GF Score

Get the complete analysis for QDMI

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$5.00
Price
$162.39
GF Value