QDMI (QDM International) Beneish M-Score: 0.27 (As of Jun. 24, 2026) — Near Median


QDMI QDM International Inc QDMI
50 GF Score
Price $8.00
GF Value $132.50
Valuation Possible Value Trap
! 2 Warning Signs
View Full Analysis

What is QDM International Beneish M-Score?

QDM International QDMI -6.10% 50 Beneish M-Score is 0.27 as of Jun. 24, 2026, which is at its 10-year median of 0.27. GuruFocus rates QDMI with a GF Score™ of 50/100 and a GF Value™ of $132.50 (Possible Value Trap). The stock has 2 warning signs investors should review. Among 399 Insurance companies, QDM International ranks worse than 96.24% on this metric.

The zones of discrimination for M-Score is as such:

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator.
An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

Warning Sign:

Beneish M-Score 0.27 higher than -1.78, which implies that the company might have manipulated its financial results.

The historical rank and industry rank for QDM International's Beneish M-Score or its related term are showing as below:

QDMI' s Beneish M-Score Range Over the Past 10 Years
Min: -2.32   Med: 0.27   Max: 18.04
Current: 0.27

During the past 13 years, the highest Beneish M-Score of QDM International was 18.04. The lowest was -2.32. And the median was 0.27.


QDM International Beneish M-Score Historical Data

* Premium members only.

The historical data trend for QDM International's Beneish M-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

QDM International Beneish M-Score Chart

QDM International Annual Data
Trend Dec14 Dec16 Dec17 Dec18 Dec19 Mar21 Mar22 Mar23 Mar24 Mar25
Beneish M-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 18.04 0.39 3.32

QDM International Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
Beneish M-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.84 3.32 -2.32 -0.87 0.27

QDMI vs TWFG, AIFU, SLQT: Beneish M-Score Comparison

For the Insurance Brokers subindustry, QDM International's Beneish M-Score, along with its competitors' market caps and Beneish M-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


QDM International Beneish M-Score vs Insurance Industry

For the Insurance industry and Financial Services sector, QDM International's Beneish M-Score distribution charts can be found below:

* The bar in red indicates where QDM International's Beneish M-Score falls into.


QDMI
50GF Score
QDM International Inc QDMI
Beneish M-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

QDM International Beneish M-Score Calculation

The M-score was created by Professor Messod Beneish. Instead of measuring the bankruptcy risk (Altman Z-Score) or business trend (Piotroski F-Score), M-score can be used to detect the risk of earnings manipulation. This is the original research paper on M-score.

The M-Score Variables:

The M-score of QDM International for today is based on a combination of the following eight different indices:

M=-4.84+0.92 * DSRI+0.528 * GMI+0.404 * AQI+0.892 * SGI+0.115 * DEPI
=-4.84+0.92 * 1.8846+0.528 * 1.4778+0.404 * 0.1886+0.892 * 3.8518+0.115 * 0.9262
-0.172 * SGAI+4.679 * TATA-0.327 * LVGI
-0.172 * 0.5132+4.679 * -0.063415-0.327 * 1.956
=0.27

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

This Year (Dec25) TTM:Last Year (Dec24) TTM:
Total Receivables was $2.41 Mil.
Revenue was 4.768 + 3.971 + 3.595 + 4.841 = $17.18 Mil.
Gross Profit was 2.604 + -0.976 + 2.957 + 4.287 = $8.87 Mil.
Total Current Assets was $15.85 Mil.
Total Assets was $15.99 Mil.
Property, Plant and Equipment(Net PPE) was $0.11 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.03 Mil.
Selling, General, & Admin. Expense(SGA) was $2.20 Mil.
Total Current Liabilities was $4.76 Mil.
Long-Term Debt & Capital Lease Obligation was $0.04 Mil.
Net Income was 1.269 + -1.113 + 2.196 + 3.169 = $5.52 Mil.
Non Operating Income was 0.042 + 0.023 + 0.052 + 0 = $0.12 Mil.
Cash Flow from Operations was -0.422 + 0.366 + 3.892 + 2.582 = $6.42 Mil.
Total Receivables was $0.33 Mil.
Revenue was 1.582 + 0.994 + 0.964 + 0.919 = $4.46 Mil.
Gross Profit was 1.361 + 0.884 + 0.786 + 0.373 = $3.40 Mil.
Total Current Assets was $6.49 Mil.
Total Assets was $6.70 Mil.
Property, Plant and Equipment(Net PPE) was $0.16 Mil.
Depreciation, Depletion and Amortization(DDA) was $0.04 Mil.
Selling, General, & Admin. Expense(SGA) was $1.11 Mil.
Total Current Liabilities was $1.00 Mil.
Long-Term Debt & Capital Lease Obligation was $0.03 Mil.




1. DSRI = Days Sales in Receivables Index

Measured as the ratio of Revenue in Total Receivables in year t to year t-1.

A large increase in DSR could be indicative of revenue inflation.

DSRI=(Receivables_t / Revenue_t) / (Receivables_t-1 / Revenue_t-1)
=(2.41 / 17.175) / (0.332 / 4.459)
=0.14032 / 0.074456
=1.8846

2. GMI = Gross Margin Index

Measured as the ratio of gross margin in year t-1 to gross margin in year t.

Gross margin has deteriorated when this index is above 1. A firm with poorer prospects is more likely to manipulate earnings.

GMI=GrossMargin_t-1 / GrossMargin_t
=(GrossProfit_t-1 / Revenue_t-1) / (GrossProfit_t / Revenue_t)
=(3.404 / 4.459) / (8.872 / 17.175)
=0.7634 / 0.516565
=1.4778

3. AQI = Asset Quality Index

AQI is the ratio of asset quality in year t to year t-1.

Asset quality is measured as the ratio of non-current assets other than Property, Plant and Equipment to Total Assets.

AQI=(1 - (CurrentAssets_t + PPE_t) / TotalAssets_t) / (1 - (CurrentAssets_t-1 + PPE_t-1) / TotalAssets_t-1)
=(1 - (15.852 + 0.111) / 15.99) / (1 - (6.486 + 0.155) / 6.701)
=0.001689 / 0.008954
=0.1886

4. SGI = Sales Growth Index

Ratio of Revenue in year t to sales in year t-1.

Sales growth is not itself a measure of manipulation. However, growth companies are likely to find themselves under pressure to manipulate in order to keep up appearances.

SGI=Sales_t / Sales_t-1
=Revenue_t / Revenue_t-1
=17.175 / 4.459
=3.8518

5. DEPI = Depreciation Index

Measured as the ratio of the rate of Depreciation, Depletion and Amortization in year t-1 to the corresponding rate in year t.

DEPI greater than 1 indicates that assets are being depreciated at a slower rate. This suggests that the firm might be revising useful asset life assumptions upwards, or adopting a new method that is income friendly.

DEPI=(Depreciation_t-1 / (Depreciaton_t-1 + PPE_t-1)) / (Depreciation_t / (Depreciaton_t + PPE_t))
=(0.043 / (0.043 + 0.155)) / (0.034 / (0.034 + 0.111))
=0.217172 / 0.234483
=0.9262

Note: If the Depreciation, Depletion and Amortization data is not available, we assume that the depreciation rate is constant and set the Depreciation Index to 1.

6. SGAI = Sales, General and Administrative expenses Index

The ratio of Selling, General, & Admin. Expense(SGA) to Sales in year t relative to year t-1.

SGA expenses index > 1 means that the company is becoming less efficient in generate sales.

SGAI=(SGA_t / Sales_t) / (SGA_t-1 /Sales_t-1)
=(2.202 / 17.175) / (1.114 / 4.459)
=0.12821 / 0.249832
=0.5132

7. LVGI = Leverage Index

The ratio of total debt to Total Assets in year t relative to yeat t-1.

An LVGI > 1 indicates an increase in leverage

LVGI=((LTD_t + CurrentLiabilities_t) / TotalAssets_t) / ((LTD_t-1 + CurrentLiabilities_t-1) / TotalAssets_t-1)
=((0.04 + 4.758) / 15.99) / ((0.028 + 1) / 6.701)
=0.300063 / 0.15341
=1.956

8. TATA = Total Accruals to Total Assets

Total accruals calculated as the change in working capital accounts other than cash less depreciation.

TATA=(IncomefromContinuingOperations_t - CashFlowsfromOperations_t) / TotalAssets_t
=(NetIncome_t - NonOperatingIncome_t - CashFlowsfromOperations_t) / TotalAssets_t
=(5.521 - 0.117 - 6.418) / 15.99
=-0.063415

An M-Score of equal or less than -1.78 suggests that the company is unlikely to be a manipulator. An M-Score of greater than -1.78 signals that the company is likely to be a manipulator.

QDM International has a M-score of 0.27 signals that the company is likely to be a manipulator.

Frequently Asked Questions Learn more about Beneish M-Score →
What does a Beneish M-Score of 0.27 mean?
QDM International (QDMI) has a Beneish M-Score of 0.27 as of Jun. 24, 2026. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on QDM International and its competitors. This is near median its historical median of 0.27. According to the industry distribution chart, QDM International ranks #384 out of 399 companies in the Insurance industry, placing it in the top 96.2%.
Is QDM International's Beneish M-Score too high?
QDM International's current Beneish M-Score of 0.27 is near median its 10-year median of 0.27. Based on the distribution chart, QDM International ranks #384 out of 399 companies in the Insurance industry, which is in the bottom quartile relative to peers. Overall, QDM International has a GF Score™ of 50/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does QDM International's Beneish M-Score compare to TWFG and AIFU?
According to the Insurance industry distribution chart, QDM International ranks #384 out of 399 companies for Beneish M-Score. This places QDM International in the lower half of its industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Beneish M-Score for an Insurance company?
A good Beneish M-Score depends on the Insurance industry context. However, Beneish M-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Beneish M-Score mean?
A high Beneish M-Score can signal that a stock is expensive relative to its fundamentals. The Beneish M-score measures the likelihood of earnings manipulation. View historical data on QDM International and its competitors. QDM International's current Beneish M-Score is 0.27, which is near median its own 10-year median of 0.27. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is QDM International stock overvalued right now?
Based on GuruFocus' analysis, QDM International (QDMI) is currently considered Possible Value Trap. The stock's GF Value™ is $132.50, compared to a current price of $8.00 — trading 94% below its estimated fair value. The current Beneish M-Score is 0.27, which is near median its 10-year median of 0.27. QDM International's overall GF Score™ is 50/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Beneish M-Score calculated?
Beneish M-Score is calculated from a company's financial statements. For QDM International (QDMI), the current Beneish M-Score is 0.27 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is QDM International (QDMI) Overvalued in 2026?

Based on GuruFocus' analysis, QDM International stock appears to be undervalued. The current stock price of $8.00 is trading 94% below its estimated GF Value™ of $132.50. GuruFocus considers QDM International to be Possible Value Trap.

Key valuation signals for QDMI:

  • Beneish M-Score: 0.27 (near median its 10-year median of 0.27)
  • GF Value™: $132.50 vs. price of $8.00 (94% below fair value)
  • GF Score™: 50/100 with 2 warning signs

No single metric tells the full story. See the QDMI stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


QDM International Business Description

Address 5 Canton Road, Room 1030B, 10th Floor, Ocean Centre, Harbour City, Tsim Sha Tsui, Hong Kong, HKG
QDM International Inc is a holding company. Along with its subsidiaries, it is engaged in the insurance brokerage business mainly in Hong Kong. The group sells a wide range of insurance products, consisting of two main categories: life and medical insurance, such as individual life insurance, and general insurance, such as automobile insurance, commercial property insurance, etc. In addition, as a Mandatory Provident Fund Intermediary, it also provides customers with assistance on account opening and related services under the MPF and the Occupational Retirement Schemes Ordinance (ORSO) schemes, both of which are mandatory retirement protection schemes set up for employees who are Hong Kong residents. The group generates a majority of its revenue from the insurance brokerage business.
50GF Score

Get the complete analysis for QDMI

Beneish M-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$8.00
Price
$132.50
GF Value