GDOT (Green Dot) Cyclically Adjusted FCF per Share: $2.53 (As of Mar. 2026)


GDOT Green Dot Corp GDOT
69 GF Score
Price $13.51
GF Value $12.94
Valuation Fairly Valued
! 7 Warning Signs
View Full Analysis

What is Green Dot Cyclically Adjusted FCF per Share?

Green Dot GDOT +1.27% 69 Cyclically Adjusted FCF per Share is $2.53 as of Mar. 2026. GuruFocus rates GDOT with a GF Score™ of 69/100 and a GF Value™ of $12.94 (Fairly Valued). The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

Green Dot's adjusted free cash flow per share for the three months ended in Mar. 2026 was $1.310. Add all the adjusted free cash flow per share for the past 10 years together and divide the count will get our Cyclically Adjusted FCF per Share, which is $2.53 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Green Dot's average Cyclically Adjusted FCF Growth Rate was -3.80% per year. During the past 3 years, the average Cyclically Adjusted FCF Growth Rate was -3.20% per year. During the past 5 years, the average Cyclically Adjusted FCF Growth Rate was 1.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted FCF Growth Rate using Cyclically Adjusted FCF per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted FCF Growth Rate of Green Dot was 6.10% per year. The lowest was -3.20% per year. And the median was 3.60% per year.

As of today (2026-07-01), Green Dot's current stock price is $13.51. Green Dot's Cyclically Adjusted FCF per Share for the quarter that ended in Mar. 2026 was $2.53. Green Dot's Cyclically Adjusted Price-to-FCF of today is 5.34.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Green Dot was 36.63. The lowest was 2.76. And the median was 7.18.


Green Dot  (NYSE:GDOT) Cyclically Adjusted FCF per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted FCF per Share may underestimate the company's free cash flow. Cyclically Adjusted Price-to-FCF can seem to be too high even the actual Price-to-Free-Cash-Flow is low.

For the Cyclically Adjusted Price-to-FCF, the free cash flow per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/FCF calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted Price-to-FCF is also called CAPFCF Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted free cash flow per share of a company over the past 10 years.

Green Dot's Cyclically Adjusted Price-to-FCF of today is calculated as

Cyclically Adjusted Price-to-FCF=Share Price/Cyclically Adjusted FCF per Share
=13.51/2.53
=5.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted Price-to-FCF of Green Dot was 36.63. The lowest was 2.76. And the median was 7.18.


Be Aware

Cyclically Adjusted Price-to-FCF works better for cyclical companies. It gives you a better idea on the company's real free cash flow value.


Green Dot Cyclically Adjusted FCF per Share Related Terms


Green Dot Cyclically Adjusted FCF per Share Historical Data

* Premium members only.

The historical data trend for Green Dot's Cyclically Adjusted FCF per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Green Dot Cyclically Adjusted FCF per Share Chart

Green Dot Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted FCF per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.49 2.78 2.61 2.61 2.52

Green Dot Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted FCF per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.63 2.68 2.75 2.52 2.53

GDOT vs OPFI, PRAA, NAVI: Cyclically Adjusted FCF per Share Comparison

For the Credit Services subindustry, Green Dot's Cyclically Adjusted Price-to-FCF, along with its competitors' market caps and Cyclically Adjusted Price-to-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Green Dot Cyclically Adjusted Price-to-FCF vs Credit Services Industry

For the Credit Services industry and Financial Services sector, Green Dot's Cyclically Adjusted Price-to-FCF distribution charts can be found below:

* The bar in red indicates where Green Dot's Cyclically Adjusted Price-to-FCF falls into.


GDOT
69GF Score
Green Dot Corp GDOT
Cyclically Adjusted FCF per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Green Dot Cyclically Adjusted FCF per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted FCF per Share and the Cyclically Adjusted Price-to-FCF. The Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years.

What is Cyclically Adjusted FCF per Share? How do we calculate Cyclically Adjusted FCF per Share?

Cyclically Adjusted FCF per Share is the average of the inflation adjusted Free Cash Flow per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted FCF per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the free cash flow per share from 2001 through 2010.

We adjusted the 2001 free cash flow per share data with the total inflation from 2001 through 2010 to the equivalent free cash flow in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's free cash flow is $1 a share in 2001, then the 2001's equivalent free cash flow in 2010 is $1.4 a share. If Wal-Mart's free cash flow is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 free cash flow in 2010 is $1.35. So on and so forth, you get the equivalent free cash flow per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted FCF per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Green Dot's adjusted Free Cash Flow per Share data for the three months ended in Mar. 2026 was:

Adj_FreeCashFlowPerShare= Free Cash Flow per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=1.31/330.2130*330.2130
=1.310

Current CPI (Mar. 2026) = 330.2130.

Green Dot Quarterly Data

Free Cash Flow per Share CPI Adj_FreeCashFlowPerShare
201606 0.172 241.018 0.236
201609 0.021 241.428 0.029
201612 0.048 241.432 0.066
201703 1.581 243.801 2.141
201706 0.758 244.955 1.022
201709 0.155 246.819 0.207
201712 0.794 246.524 1.064
201803 1.392 249.554 1.842
201806 1.192 251.989 1.562
201809 0.561 252.439 0.734
201812 0.349 251.233 0.459
201903 1.761 254.202 2.288
201906 0.618 256.143 0.797
201909 0.328 256.759 0.422
201912 -0.667 256.974 -0.857
202003 1.678 258.115 2.147
202006 0.785 257.797 1.006
202009 0.472 260.280 0.599
202012 -0.088 260.474 -0.112
202103 1.275 264.877 1.589
202106 0.462 271.696 0.562
202109 0.216 274.310 0.260
202112 0.036 278.802 0.043
202203 1.750 287.504 2.010
202206 0.998 296.311 1.112
202209 0.760 296.808 0.846
202212 0.036 296.797 0.040
202303 1.557 301.836 1.703
202306 0.165 305.109 0.179
202309 -0.243 307.789 -0.261
202312 -1.050 306.746 -1.130
202403 1.402 312.332 1.482
202406 0.271 314.175 0.285
202409 -0.688 315.301 -0.721
202412 -0.836 315.605 -0.875
202503 1.615 319.799 1.668
202506 0.898 322.561 0.919
202509 0.064 324.800 0.065
202512 -1.375 324.054 -1.401
202603 1.310 330.213 1.310

Add all the adjusted free cash flow per share together and divide 10 will get our Cyclically Adjusted FCF per Share.

What does a Cyclically Adjusted FCF per Share of $2.53 mean?
Green Dot (GDOT) has a Cyclically Adjusted FCF per Share of $2.53 as of Mar. 2026. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Green Dot and its competitors.
Is Green Dot's Cyclically Adjusted FCF per Share too high?
Green Dot's current Cyclically Adjusted FCF per Share is $2.53. Overall, Green Dot has a GF Score™ of 69/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Green Dot's Cyclically Adjusted FCF per Share compare to OPFI and PRAA?
Green Dot's Cyclically Adjusted FCF per Share of $2.53 can be compared against companies in the Credit Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted FCF per Share for a Credit Services company?
A good Cyclically Adjusted FCF per Share depends on the Credit Services industry context. However, Cyclically Adjusted FCF per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted FCF per Share mean?
A high Cyclically Adjusted FCF per Share can signal that a stock is expensive relative to its fundamentals. Cyclically Adjusted FCF per Share represents the company's inflation-adjusted FCF per share over a 10-year period. View historical data on Green Dot and its competitors. Green Dot's current Cyclically Adjusted FCF per Share is $2.53. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Green Dot stock overvalued right now?
Based on GuruFocus' analysis, Green Dot (GDOT) is currently considered Fairly Valued. The stock's GF Value™ is $12.94, compared to a current price of $13.51 — trading 4.4% above its estimated fair value. The current Cyclically Adjusted FCF per Share is $2.53. Green Dot's overall GF Score™ is 69/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted FCF per Share calculated?
Cyclically Adjusted FCF per Share is calculated from a company's financial statements. For Green Dot (GDOT), the current Cyclically Adjusted FCF per Share is $2.53 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Green Dot (GDOT) Overvalued in 2026?

Based on GuruFocus' analysis, Green Dot stock appears to be overvalued. The current stock price of $13.51 is trading 4.4% above its estimated GF Value™ of $12.94. GuruFocus considers Green Dot to be Fairly Valued.

Key valuation signals for GDOT:

  • Cyclically Adjusted FCF per Share: $2.53
  • GF Value™: $12.94 vs. price of $13.51 (4.4% above fair value)
  • GF Score™: 69/100 with 7 warning signs

No single metric tells the full story. See the GDOT stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Green Dot Business Description

Other Exchanges 0J0N:UK
Address 1675 N. Freedom boulevard, 200 West, Building 1, Provo, UT, USA, 84604
Green Dot Corp is a financial technology company that provides financial services for consumers in the United States without good banking options. It has three segments Consumer Services, Business to Business Services(B2B), and Money Movement Services. The company generates maximum revenue from B2B segment. Its B2B Services segment consists of revenues and expenses derived from (i) its partnerships with prominent consumer and technology companies that make banking products and services available to their consumers, partners and workforce through integration with its banking platform (the "Banking-as-a-Service", or "BaaS channel"), and (ii) a comprehensive payroll platform that it offers to corporate enterprises (the "Employer channel") to facilitate payments for todays workforce.
69GF Score

Get the complete analysis for GDOT

Cyclically Adjusted FCF per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$13.51
Price
$12.94
GF Value