PRPL (Purple Innovation) Intrinsic Value: Projected FCF: $-105.07 (As of Aug. 03, 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

PRPL Purple Innovation Inc PRPL
40 GF Score
Price $8.68
GF Value $21.66
Valuation Possible Value Trap
! 7 Warning Signs
View Full Analysis

What is Purple Innovation Intrinsic Value: Projected FCF?

Purple Innovation PRPL +7.16% 40 Intrinsic Value: Projected FCF is $-105.07 as of Aug. 03, 2026. GuruFocus rates PRPL with a GF Score™ of 40/100 and a GF Value™ of $21.66 (Possible Value Trap). The stock has 7 warning signs investors should review. Among 321 Furnishings, Fixtures & Appliances companies, Purple Innovation ranks worse than 311526.17% on this metric.

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company. The details of how we calculate the intrinsic value of stocks are described in detail here.

As of today (2026-08-03), Purple Innovation's Intrinsic Value: Projected FCF is $-105.07. The stock price of Purple Innovation is $8.68. Therefore, Purple Innovation's Price-to-Intrinsic-Value-Projected-FCF of today is 0.0.

The historical rank and industry rank for Purple Innovation's Intrinsic Value: Projected FCF or its related term are showing as below:

During the past 11 years, the highest Price-to-Intrinsic-Value-Projected-FCF of Purple Innovation was 116.81. The lowest was 13.52. And the median was 15.19.

PRPL's Price-to-Projected-FCF is not ranked *
in the Furnishings, Fixtures & Appliances industry.
Industry Median: 0.83
* Ranked among companies with meaningful Price-to-Projected-FCF only.

Purple Innovation  (NAS:PRPL) Intrinsic Value: Projected FCF Explanation

The growth multiple is capped between 8.35 and 17.74.

Total Stockholders Equity weighting is more art than science and it should always be revisited in more detail when researching a company. Weightings from 0% to 100% to more than 100% are possible. 80% was chosen as a happy median after taking the above ideas into consideration.

Purple Innovation's Price-to-Intrinsic-Value-Projected-FCF for today is calculated as

Price-to-Intrinsic-Value-Projected-FCF=Share Price/Intrinsic Value: Projected FCF
=8.68/-105.0676322461
=

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Purple Innovation Intrinsic Value: Projected FCF Related Terms


Purple Innovation Intrinsic Value: Projected FCF Historical Data

* Premium members only.

The historical data trend for Purple Innovation's Intrinsic Value: Projected FCF can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Purple Innovation Intrinsic Value: Projected FCF Chart

Purple Innovation Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Intrinsic Value: Projected FCF
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.84 -19.40 -53.56 -63.73 -95.85

Purple Innovation Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Intrinsic Value: Projected FCF Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -78.12 -81.66 -88.36 -95.85 -105.07

PRPL vs CRWS, EFOI, VIOT: Intrinsic Value: Projected FCF Comparison

For the Furnishings, Fixtures & Appliances subindustry, Purple Innovation's Price-to-Projected-FCF, along with its competitors' market caps and Price-to-Projected-FCF data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Purple Innovation Price-to-Projected-FCF vs Furnishings, Fixtures & Appliances Industry

For the Furnishings, Fixtures & Appliances industry and Consumer Cyclical sector, Purple Innovation's Price-to-Projected-FCF distribution charts can be found below:

* The bar in red indicates where Purple Innovation's Price-to-Projected-FCF falls into.


PRPL
40GF Score
Purple Innovation Inc PRPL
Intrinsic Value: Projected FCF is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Purple Innovation Intrinsic Value: Projected FCF Calculation

Since the intrinsic value calculations based on Discounted Cash Flow Intrinsic Value: DCF (FCF Based), or Discounted Earnings Intrinsic Value: DCF (Earnings Based) cannot be applied to companies without consistent revenue and earnings, GuruFocus developed a valuation model based on normalized Free Cash Flow and Book Value of the company.

The details of how we calculate the intrinsic value of stocks are described in detail here.

This method smooths out the free cash flow over the past 6-7 years, multiplies the results by a growth multiple, and adds a portion of Total Stockholders Equity.

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + 0.8 * Total Stockholders Equity (most recent) ) / Shares Outstanding (Diluted Average)

In the case of negative Total Stockholders Equity, the following formula is used (see Explanation section below for the reason):

Intrinsic Value: Projected FCF = ( Growth Multiple * Free Cash Flow (6 year avg) + Total Stockholders Equity (most recent) / 0.8 ) / Shares Outstanding (Diluted Average)


Add all the Free Cash Flow together and divide 6 will get Purple Innovation's Free Cash Flow(6 year avg) = $-39.95.

Purple Innovation's Intrinsic Value: Projected FCF for today is calculated as

Intrinsic Value: Projected FCF=(Growth Multiple*Free Cash Flow (6 year avg)+Total Stockholders Equity (Mar26)/0.8)/Shares Outstanding (Diluted Average)
=(9.5203515959648*-39.94752+-60.123/0.8)/4.335
=-105.07

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Intrinsic Value: Projected FCF of $-105.07 mean?
Purple Innovation (PRPL) has a Intrinsic Value: Projected FCF of $-105.07 as of Aug. 03, 2026. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Purple Innovation and its competitors. Over the past decade, Purple Innovation's Intrinsic Value: Projected FCF has ranged from 13.52 to 116.81. According to the industry distribution chart, Purple Innovation ranks #999999 out of 321 companies in the Furnishings, Fixtures & Appliances industry.
Is Purple Innovation's Intrinsic Value: Projected FCF too high?
Purple Innovation's current Intrinsic Value: Projected FCF is $-105.07. Over the past 10 years, this metric has ranged from a low of 13.52 to a high of 116.81. Based on the distribution chart, Purple Innovation ranks #999999 out of 321 companies in the Furnishings, Fixtures & Appliances industry, which is in the bottom quartile relative to peers. Overall, Purple Innovation has a GF Score™ of 40/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Purple Innovation's Intrinsic Value: Projected FCF compare to CRWS and EFOI?
According to the Furnishings, Fixtures & Appliances industry distribution chart, Purple Innovation ranks #999999 out of 321 companies for Intrinsic Value: Projected FCF. This places Purple Innovation in the lower half of its industry. The industry median Intrinsic Value: Projected FCF is 0.83. Historically, Purple Innovation's own Intrinsic Value: Projected FCF has ranged from 13.52 to 116.81 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Intrinsic Value: Projected FCF for a Furnishings, Fixtures & Appliances company?
The median Intrinsic Value: Projected FCF among Furnishings, Fixtures & Appliances companies is 0.83, based on 321 companies in the industry. Companies in the top quartile (top 25%) have a Intrinsic Value: Projected FCF significantly above this median, while those in the bottom quartile fall well below. However, Intrinsic Value: Projected FCF should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Intrinsic Value: Projected FCF mean?
A high Intrinsic Value: Projected FCF can signal that a stock is expensive relative to its fundamentals. Intrinsic Value: Projected FCF is the stock value based on a projected free cash flow model. View historical data on Purple Innovation and its competitors. For the Furnishings, Fixtures & Appliances industry, the median Intrinsic Value: Projected FCF is 0.83 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Purple Innovation's current Intrinsic Value: Projected FCF is $-105.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Purple Innovation stock overvalued right now?
Based on GuruFocus' analysis, Purple Innovation (PRPL) is currently considered Possible Value Trap. The stock's GF Value™ is $21.66, compared to a current price of $8.68 — trading 59.9% below its estimated fair value. The current Intrinsic Value: Projected FCF is $-105.07. Purple Innovation's overall GF Score™ is 40/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Intrinsic Value: Projected FCF calculated?
Intrinsic Value: Projected FCF is calculated from a company's financial statements. For Purple Innovation (PRPL), the current Intrinsic Value: Projected FCF is $-105.07 as of Aug. 03, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Purple Innovation (PRPL) Overvalued in 2026?

Based on GuruFocus' analysis, Purple Innovation stock appears to be undervalued. The current stock price of $8.68 is trading 59.9% below its estimated GF Value™ of $21.66. GuruFocus considers Purple Innovation to be Possible Value Trap.

Key valuation signals for PRPL:

  • Intrinsic Value: Projected FCF: $-105.07
  • GF Value™: $21.66 vs. price of $8.68 (59.9% below fair value)
  • GF Score™: 40/100 with 7 warning signs

No single metric tells the full story. See the PRPL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Purple Innovation Business Description

Address 4100 North Chapel Ridge Road, Suite 200, Lehi, UT, USA, 84048
Purple Innovation Inc designs and manufactures sleep products. Using its GelFlex Grid technology, the company designs, manufactures, and offers branded comfort sleep products, including mattresses, pillows, cushions, mattress protectors, bases, sheets, and others. It markets and sells these products through direct-to-consumer e-commerce channels, retail brick-and-mortar wholesale partners, Purple showrooms, and third-party online retailers.
40GF Score

Get the complete analysis for PRPL

Intrinsic Value: Projected FCF is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$8.68
Price
$21.66
GF Value