ORPB (Oregon Pacific Bancorp) Owner Earnings per Share (TTM): 1.14 (As of Dec. 2025) — 90% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ORPB Oregon Pacific Bancorp ORPB
68 GF Score
Price $12.25
GF Value $15.33
Valuation Modestly Undervalued
! 3 Warning Signs
View Full Analysis

What is Oregon Pacific Bancorp Owner Earnings per Share (TTM)?

Oregon Pacific Bancorp ORPB +0.41% 68 Owner Earnings per Share (TTM) is 1.14 as of Dec. 2025, which is 90% below its 10-year median of 11.51. GuruFocus rates ORPB with a GF Score™ of 68/100 and a GF Value™ of $15.33 (Modestly Undervalued). The stock has 3 warning signs investors should review. Among 1,037 Banks companies, Oregon Pacific Bancorp ranks worse than 51.4% on this metric.

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

Oregon Pacific Bancorp's Owner Earnings per Share (TTM) ended in Dec. 2025 was $1.14. It's Price-to-Owner-Earnings ratio for today is 10.75.


The historical rank and industry rank for Oregon Pacific Bancorp's Owner Earnings per Share (TTM) or its related term are showing as below:

ORPB' s Price-to-Owner-Earnings Range Over the Past 10 Years
Min: 6.75   Med: 11.51   Max: 121.62
Current: 10.77


During the past 13 years, the highest Price-to-Owner-Earnings ratio of Oregon Pacific Bancorp was 121.62. The lowest was 6.75. And the median was 11.51.


ORPB's Price-to-Owner-Earnings is ranked worse than
51.4% of 1037 companies
in the Banks industry
Industry Median: 10.6 vs ORPB: 10.77

Oregon Pacific Bancorp's Earnings per Share (Diluted) for the six months ended in Dec. 2025 was $1.19. Its Earnings per Share (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was $1.19. It's PE Ratio (TTM) ratio for today is 10.29.

Oregon Pacific Bancorp's EPS without NRI for the six months ended in Dec. 2025 was $1.19. Its EPS without NRI for the trailing twelve months (TTM) ended in Dec. 2025 was $1.19. It's PE Ratio without NRI ratio for today is 10.29.


Be Aware

Assumption: Companies usually do not report maintenance capital expenditures and growth capital expenditures separately. Here we use estimated numbers and average them over 5 years. The method to estimate maintenance capital expenditures can be found in above part 4.

Note: GuruFocus' Change In Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And it includes non-current parts of assets and liabilities.


Oregon Pacific Bancorp Owner Earnings per Share (TTM) Related Terms


Oregon Pacific Bancorp Owner Earnings per Share (TTM) Historical Data

* Premium members only.

The historical data trend for Oregon Pacific Bancorp's Owner Earnings per Share (TTM) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Oregon Pacific Bancorp Owner Earnings per Share (TTM) Chart

Oregon Pacific Bancorp Annual Data
Trend Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec24 Dec25
Owner Earnings per Share (TTM)
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.60 0.41 0.58 1.10 1.14

Oregon Pacific Bancorp Semi-Annual Data
Dec00 Dec01 Dec02 Dec03 Dec04 Dec05 Dec06 Dec07 Dec08 Dec09 Dec12 Dec13 Dec14 Dec15 Dec16 Dec17 Dec18 Dec19 Dec24 Dec25
Owner Earnings per Share (TTM) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.60 0.41 0.58 1.10 1.14

ORPB vs CZBC, MCBK, SLRK: Owner Earnings per Share (TTM) Comparison

For the Banks - Regional subindustry, Oregon Pacific Bancorp's Price-to-Owner-Earnings, along with its competitors' market caps and Price-to-Owner-Earnings data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Oregon Pacific Bancorp Price-to-Owner-Earnings vs Banks Industry

For the Banks industry and Financial Services sector, Oregon Pacific Bancorp's Price-to-Owner-Earnings distribution charts can be found below:

* The bar in red indicates where Oregon Pacific Bancorp's Price-to-Owner-Earnings falls into.


ORPB
68GF Score
Oregon Pacific Bancorp ORPB
Owner Earnings per Share (TTM) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Oregon Pacific Bancorp Owner Earnings per Share (TTM) Calculation

In 1986 Berkshire Hathaway Shareholder Letter, Warren Buffett defined owner earnings as follows:

"These represent (a) reported earnings plus (b) depreciation, depletion, amortization, and certain other non-cash charges...less (c) the average annual amount of capitalized expenditures for plant and equipment, etc. that the business requires to fully maintain its long-term competitive position and its unit volume. (If the business requires additional working capital to maintain its competitive position and unit volume, the increment also should be included in (c))...Our owner-earnings equation does not yield the deceptively precise figures provided by GAAP, since (c) must be a guess - and one sometimes very difficult to make. Despite this problem, we consider the owner earnings figure, not the GAAP figure, to be the relevant item for valuation purposes - both for investors in buying stocks and for managers in buying entire businesses...All of this points up the absurdity of the 'cash flow' numbers that are often set forth in Wall Street reports. These numbers routinely include (a) plus (b) - but do not subtract (c)."

To make it simple, then you will have:

Owner Earnings per Share (TTM) = (Net Income + Depreciation, Depletion and Amortization + Change In Deferred Tax - 5Y Average of Maintenance Capital Expenditure + Change In Working Capital) / Shares Outstanding (Diluted Average)

Oregon Pacific Bancorp's Owner Earnings per Share (TTM) Calculation:

Last Year Average of Last 5 Years
Net Income 8.57
Depreciation, Depletion and Amortization 0.97
Change In Deferred Tax -0.33
5Y Average of Maintenance Capital Expenditure 0.63
Change In Working Capital -0.41
Shares Outstanding (Diluted Average) 7.19

1. Start with "Net Income" from income statement. Oregon Pacific Bancorp's Net Income for the trailing twelve months (TTM) ended in Dec. 2025 was $8.57 Mil.

2. "Depreciation, Depletion and Amortization" is from cashflow statement. Oregon Pacific Bancorp's Depreciation, Depletion and Amortization for the trailing twelve months (TTM) ended in Dec. 2025 was $0.97 Mil. This needs to be added back because company does not actually need to pay cash for it. It is a non-cash item.

3. Other non-cash charges usually include "Stock Based Compensation" and "Change In Deferred Tax":
However, to be conservative, GuruFocus will not add Stock Based Compensation back to net income. Oregon Pacific Bancorp's Change In Deferred Tax for the trailing twelve months (TTM) ended in Dec. 2025 was $-0.33 Mil.

4. Average maintenance capital expenditure over a business/industry cycle: 5-Year Average Maintenance Capital Expenditure = $0.63 Mil

It is usually best to take a long-term average of maintenance capital expenditure. Ideally this would be as long as 10 years and include at least one economic downturn. However, since many companies do not have as long as 10-year history, here GuruFocus uses the latest 5 years data to do the calculation. To smooth out unusual years but reflect recent developments, we take an average of the 5 year maintenance capital expenditure.

The following shows how to get maintenance capital expenditure.

First, calculate the revenue change regarding to the previous year. If the revenue decreased from the previous year, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
Second, if the revenue increased from the previous year, then calculate the percentage of Net PPE as of corresponding Revenue.
Growth Capital Expenditure = Percentage of Property, Plant and Equipment as of corresponding Revenue * Revenue Increase
Third, calculate Capital Expenditure (positive) - Growth Capital Expenditure.
If [Capital Expenditure (positive) - Growth Capital Expenditure] was negative, then the Maintenance Capital Expenditure = Capital Expenditure (positive).
If [Capital Expenditure (positive) - Growth Capital Expenditure] was positive, then the Maintenance Capital Expenditure = Capital Expenditure (positive) - Growth Capital Expenditure.
Fourth, get the average of the 5 years maintenance capital expenditure.

Oregon Pacific Bancorp's 5-Year Average Maintenance Capital Expenditure = $0.63 Mil

5. "Change In Working Capital" is from cashflow statement. Oregon Pacific Bancorp's Change In Working Capital for the trailing twelve months (TTM) ended in Dec. 2025 was $-0.41 Mil.
Note: GuruFocus' Change in Working Capital is provided by Morningstar. It is calculated by adding the items under "Change in operating assets and liabilities" (may refer to a different name for different company) section in Cash Flow Statement from original financial report. And sometimes it includes non-current parts of assets and liabilities.

6. Oregon Pacific Bancorp's Shares Outstanding (Diluted Average) for the months ended in Dec. 2025 was 7.186 Mil.

Oregon Pacific Bancorp's Onwer Earnings Per Share for Dec. 2025 is calculated as:

Owner Earnings per Share (TTM)
=( Net Income+Depreciation, Depletion and Amortization+Change In Deferred Tax
=( 8.573 +0.973+-0.331
-5Y Avg of Maintenance CAPEX+Change In Working Capital )/Shares Outstanding (Diluted Average)
-0.6324+-0.409)/7.186
=1.14

Price-to-Owner-Earnings=Current Price/Owner Earnings per Share (TTM)
=12.25/1.14
=10.75

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Owner Earnings per Share (TTM) of 1.14 mean?
Oregon Pacific Bancorp (ORPB) has a Owner Earnings per Share (TTM) of 1.14 as of Dec. 2025. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Oregon Pacific Bancorp. This is 90% below median its historical median of 11.51. Over the past decade, Oregon Pacific Bancorp's Owner Earnings per Share (TTM) has ranged from 6.75 to 121.62. According to the industry distribution chart, Oregon Pacific Bancorp ranks #533 out of 1037 companies in the Banks industry, placing it in the top 51.4%.
Is Oregon Pacific Bancorp's Owner Earnings per Share (TTM) too high?
Oregon Pacific Bancorp's current Owner Earnings per Share (TTM) of 1.14 is 90% below median its 10-year median of 11.51. Over the past 10 years, this metric has ranged from a low of 6.75 to a high of 121.62. The Banks industry median Owner Earnings per Share (TTM) is 10.60. Oregon Pacific Bancorp's value of 1.14 is 89.2% below this industry median. Based on the distribution chart, Oregon Pacific Bancorp ranks #533 out of 1037 companies in the Banks industry, which is below the industry midpoint. Overall, Oregon Pacific Bancorp has a GF Score™ of 68/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Oregon Pacific Bancorp's Owner Earnings per Share (TTM) compare to CZBC and MCBK?
According to the Banks industry distribution chart, Oregon Pacific Bancorp ranks #533 out of 1037 companies for Owner Earnings per Share (TTM). This places Oregon Pacific Bancorp in the lower half of its industry. The industry median Owner Earnings per Share (TTM) is 10.60. Oregon Pacific Bancorp's value of 1.14 is 89.2% below this benchmark. Historically, Oregon Pacific Bancorp's own Owner Earnings per Share (TTM) has ranged from 6.75 to 121.62 over the past decade. While the company's 10-year median is 11.51 vs. the industry median of 10.60, Oregon Pacific Bancorp has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Owner Earnings per Share (TTM) for a Banks company?
The median Owner Earnings per Share (TTM) among Banks companies is 10.60, based on 1,037 companies in the industry. Companies in the top quartile (top 25%) have a Owner Earnings per Share (TTM) significantly above this median, while those in the bottom quartile fall well below. However, Owner Earnings per Share (TTM) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Oregon Pacific Bancorp's current Owner Earnings per Share (TTM) of 1.14 is 89.2% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Owner Earnings per Share (TTM) mean?
A high Owner Earnings per Share (TTM) can signal that a stock is expensive relative to its fundamentals. Warren Buffett defined owner earnings as reported earnings plus depreciation less average maintenance capital expenditure. View historical data on Oregon Pacific Bancorp. For the Banks industry, the median Owner Earnings per Share (TTM) is 10.60 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Oregon Pacific Bancorp's current Owner Earnings per Share (TTM) is 1.14, which is 90% below median its own 10-year median of 11.51. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Oregon Pacific Bancorp stock overvalued right now?
Based on GuruFocus' analysis, Oregon Pacific Bancorp (ORPB) is currently considered Modestly Undervalued. The stock's GF Value™ is $15.33, compared to a current price of $12.25 — trading 20.1% below its estimated fair value. The current Owner Earnings per Share (TTM) is 1.14, which is 90% below median its 10-year median of 11.51 and 89.2% below the Banks industry median of 10.60. Oregon Pacific Bancorp's overall GF Score™ is 68/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Owner Earnings per Share (TTM) calculated?
Owner Earnings per Share (TTM) is calculated from a company's financial statements. For Oregon Pacific Bancorp (ORPB), the current Owner Earnings per Share (TTM) is 1.14 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Oregon Pacific Bancorp (ORPB) Overvalued in 2026?

Based on GuruFocus' analysis, Oregon Pacific Bancorp stock appears to be undervalued. The current stock price of $12.25 is trading 20.1% below its estimated GF Value™ of $15.33. GuruFocus considers Oregon Pacific Bancorp to be Modestly Undervalued.

Key valuation signals for ORPB:

  • Owner Earnings per Share (TTM): 1.14 (90% below median its 10-year median of 11.51)
  • GF Value™: $15.33 vs. price of $12.25 (20.1% below fair value)
  • GF Score™: 68/100 with 3 warning signs
  • Industry Position: 89.2% below the Banks median (#533 of 1037)

No single metric tells the full story. See the ORPB stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Oregon Pacific Bancorp Business Description

Address 1365 Highway 101, Florence, OR, USA, 97439
Oregon Pacific Bancorp is a holding company based in the United States. Through its subsidiaries, it mainly provides banking products and services from full-service branches in Florence, Eugene, Portland, Coos Bay, Roseburg, and Medford. Additionally, it offers trust and wealth management products and services. The various financial services offered by the Group include full-service banking for both individual and business customers, which includes checking, savings, money market, and time deposit accounts; internet banking, online bill pay, and mobile banking services; lending services, including commercial and consumer; wealth management solutions; trust services; and others.
68GF Score

Get the complete analysis for ORPB

Owner Earnings per Share (TTM) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$12.25
Price
$15.33
GF Value